TOA Paint (Thailand) PCL (BKK:TOA)
Thailand flag Thailand · Delayed Price · Currency is THB
16.70
+0.40 (2.45%)
Aug 13, 2026, 12:29 PM ICT

TOA Paint (Thailand) PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,79021,58921,14022,27920,64917,570
Revenue Growth
3.12%2.13%-5.11%7.89%17.52%7.82%
Gross Profit
8,5428,2867,3047,5346,0035,747
Operating Income
3,9733,8072,8243,2211,9952,238
Net Income
3,1372,9171,9202,5691,4171,955
Earnings Per Share
1.621.500.961.270.700.96
EPS Growth
75.12%56.68%-24.49%81.29%-27.51%-3.75%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
17,76418,09518,91817,22214,870
Overseas
3,8263,0453,3623,4272,701
Total
21,58921,14022,27920,64917,570

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,7008,6327,3047,7426,3237,622
Total Debt
1,1331,1591,2721,4521,2371,474
Net Cash (Debt)
8,5677,4736,0336,2895,0856,147
Net Cash Growth
39.11%23.88%-4.08%23.68%-17.28%14.99%
Net Cash Per Share
4.433.843.003.102.513.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,2753,9862,8543,8171,3762,530
Capital Expenditures
-672.99-700.96-660.29-1,067-524-269.78
Free Cash Flow
3,6023,2852,1932,7508522,260
Free Cash Flow Growth
78.47%49.78%-20.24%222.75%-62.30%40.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.20%38.38%34.55%33.82%29.07%32.71%
Operating Margin
18.23%17.63%13.36%14.46%9.66%12.74%
Pretax Margin
18.04%16.88%12.39%14.95%9.13%13.97%
Profit Margin
14.40%13.51%9.08%11.53%6.86%11.13%
FCF Margin
16.53%15.22%10.38%12.34%4.13%12.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7500.7500.6000.6800.5000.500
Dividend Per Share Growth
25.00%25.00%-11.77%36.00%0%-5.66%
Dividend Yield
4.60%5.69%4.35%3.37%1.70%1.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.069.0415.5617.8548.3233.21
Forward PE
11.069.8612.2717.1334.4729.77
P/FCF Ratio
8.778.0313.6216.6880.3728.73
PS Ratio
1.451.221.412.063.323.70