TOA Paint (Thailand) PCL (BKK:TOA)
Thailand flag Thailand · Delayed Price · Currency is THB
15.30
-0.20 (-1.29%)
Nov 6, 2026, 4:35 PM ICT

TOA Paint (Thailand) PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,00321,58921,14022,27920,64917,570
Revenue Growth
4.30%2.13%-5.11%7.89%17.52%7.82%
Gross Profit
8,7408,2867,3047,5346,0035,747
Operating Income
4,0853,8072,8243,2211,9952,238
Net Income
3,2032,9171,9202,5691,4171,955
Earnings Per Share
1.651.500.961.270.700.96
EPS Growth
61.45%56.68%-24.49%81.29%-27.51%-3.75%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
17,76418,09518,91817,22214,870
Overseas
3,8263,0453,3623,4272,701
Total
21,58921,14022,27920,64917,570

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,7448,6327,3047,7426,3237,622
Total Debt
1,0531,1591,2721,4521,2371,474
Net Cash (Debt)
8,6917,4736,0336,2895,0856,147
Net Cash Growth
37.79%23.88%-4.08%23.68%-17.28%14.99%
Net Cash Per Share
4.483.843.003.102.513.03

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,2253,9862,8543,8171,3762,530
Capital Expenditures
-594.6-700.96-660.29-1,067-524-269.78
Free Cash Flow
3,6303,2852,1932,7508522,260
Free Cash Flow Growth
30.89%49.78%-20.24%222.75%-62.30%40.04%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.72%38.38%34.55%33.82%29.07%32.71%
Operating Margin
18.56%17.63%13.36%14.46%9.66%12.74%
Pretax Margin
18.62%16.88%12.39%14.95%9.13%13.97%
Profit Margin
14.56%13.51%9.08%11.53%6.86%11.13%
FCF Margin
16.50%15.22%10.38%12.34%4.13%12.86%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7500.7500.6000.6800.5000.500
Dividend Per Share Growth
22.22%25.00%-11.77%36.00%0%-5.66%
Dividend Yield
4.90%5.51%4.00%3.01%1.48%1.56%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.269.0415.5617.8548.3233.21
Forward PE
10.159.8612.2717.1334.4729.77
P/FCF Ratio
8.178.0313.6216.6880.3728.73
PS Ratio
1.351.221.412.063.323.70