TOA Paint (Thailand) PCL (BKK:TOA)
Thailand flag Thailand · Delayed Price · Currency is THB
15.80
+0.30 (1.94%)
Sep 3, 2026, 11:54 AM ICT

TOA Paint (Thailand) PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,00321,58921,14022,27920,64917,570
Revenue Growth
4.30%2.13%-5.11%7.89%17.52%7.82%
Gross Profit
8,7408,2867,3047,5346,0035,747
Operating Income
4,0853,8072,8243,2211,9952,238
Net Income
3,2032,9171,9202,5691,4171,955
Earnings Per Share
1.651.500.961.270.700.96
EPS Growth
61.45%56.68%-24.49%81.29%-27.51%-3.75%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
17,76418,09518,91817,22214,870
Overseas
3,8263,0453,3623,4272,701
Total
21,58921,14022,27920,64917,570

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,7448,6327,3047,7426,3237,622
Total Debt
1,0531,1591,2721,4521,2371,474
Net Cash (Debt)
8,6917,4736,0336,2895,0856,147
Net Cash Growth
37.79%23.88%-4.08%23.68%-17.28%14.99%
Net Cash Per Share
4.483.843.003.102.513.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,2253,9862,8543,8171,3762,530
Capital Expenditures
-594.6-700.96-660.29-1,067-524-269.78
Free Cash Flow
3,6303,2852,1932,7508522,260
Free Cash Flow Growth
30.89%49.78%-20.24%222.75%-62.30%40.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.72%38.38%34.55%33.82%29.07%32.71%
Operating Margin
18.56%17.63%13.36%14.46%9.66%12.74%
Pretax Margin
18.62%16.88%12.39%14.95%9.13%13.97%
Profit Margin
14.56%13.51%9.08%11.53%6.86%11.13%
FCF Margin
16.50%15.22%10.38%12.34%4.13%12.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7700.7500.6000.6800.5000.500
Dividend Per Share Growth
22.22%25.00%-11.77%36.00%0%-5.66%
Dividend Yield
4.97%5.83%4.46%3.46%1.74%1.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.389.0415.5617.8548.3233.21
Forward PE
10.429.8612.2717.1334.4729.77
P/FCF Ratio
8.288.0313.6216.6880.3728.73
PS Ratio
1.371.221.412.063.323.70