TOA Paint (Thailand) PCL (BKK:TOA)
Thailand flag Thailand · Delayed Price · Currency is THB
14.60
+0.20 (1.39%)
Aug 22, 2025, 4:29 PM ICT

TOA Paint (Thailand) PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
2,0231,9202,5691,4171,9552,031
Upgrade
Depreciation & Amortization
680.57700.82655.76611.54553.72544.57
Upgrade
Other Amortization
65.6265.6264.8259.9461.7612.91
Upgrade
Loss (Gain) From Sale of Assets
4.218.419.1423.732.51-2.05
Upgrade
Asset Writedown & Restructuring Costs
19.2119.21--6.316.31-
Upgrade
Loss (Gain) From Sale of Investments
-51.56-39.94-22.89107.06-54.4128.05
Upgrade
Provision & Write-off of Bad Debts
-13.6318.4590.961.48--
Upgrade
Other Operating Activities
334.5262.06207.4615.44-17.04-81.9
Upgrade
Change in Accounts Receivable
537.88601.77-261.09-283.02-286.13-43.59
Upgrade
Change in Inventory
73.98-388.22416.61-322.16-450.4474.47
Upgrade
Change in Accounts Payable
-159.41-96.04250.9-103.59819.14-658.28
Upgrade
Change in Other Net Operating Assets
-77.66-28.15-163.73-145.25-90.84-35.89
Upgrade
Operating Cash Flow
3,4372,8543,8171,3762,5301,969
Upgrade
Operating Cash Flow Growth
29.65%-25.24%177.41%-45.61%28.44%-18.28%
Upgrade
Capital Expenditures
-663.8-660.29-1,067-524-269.78-355.69
Upgrade
Sale of Property, Plant & Equipment
16.2813.417.755.3128.323.44
Upgrade
Cash Acquisitions
-193.66-93.66--810.7-91.61-
Upgrade
Sale (Purchase) of Intangibles
-5.9-14.45-32.61-38.31-118.73-117.09
Upgrade
Investment in Securities
-1,023268.59-340.85394.44-321.091,001
Upgrade
Other Investing Activities
94.4698.8867.5532.6528.9629.5
Upgrade
Investing Cash Flow
-1,775-387.52-1,368-940.21-743.93561.02
Upgrade
Short-Term Debt Issued
-36.44-358.661,160-
Upgrade
Long-Term Debt Issued
-25.97276.3449.54--
Upgrade
Total Debt Issued
110.8362.41276.34408.21,160-
Upgrade
Short-Term Debt Repaid
--0.57-39.13-542.62-1,140-375
Upgrade
Long-Term Debt Repaid
--278.01-251.06-202.68-215.01-178.96
Upgrade
Total Debt Repaid
-292.5-278.58-290.19-745.31-1,355-553.96
Upgrade
Net Debt Issued (Repaid)
-181.67-216.17-13.85-337.11-194.24-553.96
Upgrade
Repurchase of Common Stock
-759.3-818.6----
Upgrade
Common Dividends Paid
-1,075-1,248-1,177-892.76-1,157-1,096
Upgrade
Other Financing Activities
-78.92-60.9-61.01-18.28125.32-33.04
Upgrade
Financing Cash Flow
-2,095-2,344-1,252-1,248-1,225-1,683
Upgrade
Foreign Exchange Rate Adjustments
-265.1-30.26-3.469.0431.11-18.88
Upgrade
Net Cash Flow
-698.2992.21,194-803.31591.39828.93
Upgrade
Free Cash Flow
2,7732,1932,7508522,2601,614
Upgrade
Free Cash Flow Growth
45.85%-20.24%222.75%-62.30%40.04%-3.06%
Upgrade
Free Cash Flow Margin
13.15%10.38%12.34%4.13%12.86%9.90%
Upgrade
Free Cash Flow Per Share
1.401.091.350.421.110.80
Upgrade
Cash Interest Paid
49.0755.2641.913.564.976.09
Upgrade
Cash Income Tax Paid
647.67717.7590.22462.02591.09618.47
Upgrade
Levered Free Cash Flow
2,5412,0302,166296.551,6141,000
Upgrade
Unlevered Free Cash Flow
2,5712,0642,192320.421,6361,024
Upgrade
Change in Working Capital
374.7989.37242.69-854.02-8.27-663.28
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.