TOA Paint (Thailand) PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	27,140	29,877	45,855	68,479	64,928	67,972	Upgrade
Market Cap Growth	-6.35%	-34.85%	-33.04%	5.47%	-4.48%	-14.65%	Upgrade
Enterprise Value	21,683	25,139	40,845	63,974	59,109	62,927	Upgrade
Last Close Price	14.00	14.24	20.79	30.41	28.40	29.24	Upgrade
PE Ratio	10.89	15.56	17.85	48.32	33.21	33.46	Upgrade
Forward PE	10.15	12.27	17.13	34.47	29.77	29.68	Upgrade
PS Ratio	1.27	1.41	2.06	3.32	3.70	4.17	Upgrade
PB Ratio	1.89	2.08	3.10	5.08	5.22	5.96	Upgrade
P/TBV Ratio	2.04	2.27	3.40	5.62	5.42	6.06	Upgrade
P/FCF Ratio	9.77	13.62	16.68	80.37	28.73	42.12	Upgrade
P/OCF Ratio	7.69	10.47	12.01	49.77	25.67	34.51	Upgrade
PEG Ratio	-	2.25	2.25	2.25	2.25	2.25	Upgrade
EV/Sales Ratio	1.02	1.19	1.83	3.10	3.36	3.86	Upgrade
EV/EBITDA Ratio	5.59	7.57	11.14	26.38	22.61	21.89	Upgrade
EV/EBIT Ratio	6.48	8.90	12.68	32.07	26.41	25.18	Upgrade
EV/FCF Ratio	7.80	11.46	14.85	75.09	26.16	38.99	Upgrade
Debt / Equity Ratio	0.09	0.09	0.10	0.09	0.12	0.11	Upgrade
Debt / EBITDA Ratio	0.33	0.36	0.37	0.47	0.53	0.43	Upgrade
Debt / FCF Ratio	0.46	0.58	0.53	1.45	0.65	0.80	Upgrade
Asset Turnover	1.04	1.01	1.10	1.09	1.00	1.01	Upgrade
Inventory Turnover	4.09	4.62	4.82	4.96	4.95	4.70	Upgrade
Quick Ratio	2.20	2.12	2.33	2.24	2.36	2.59	Upgrade
Current Ratio	2.97	2.87	3.00	3.04	3.00	3.25	Upgrade
Return on Equity (ROE)	17.98%	13.53%	18.63%	11.05%	16.15%	18.39%	Upgrade
Return on Assets (ROA)	10.26%	8.40%	9.91%	6.59%	8.00%	9.70%	Upgrade
Return on Invested Capital (ROIC)	32.42%	25.26%	30.12%	20.62%	28.41%	37.51%	Upgrade
Return on Capital Employed (ROCE)	21.10%	17.80%	19.70%	13.40%	16.10%	19.50%	Upgrade
Earnings Yield	9.30%	6.42%	5.60%	2.07%	3.01%	2.99%	Upgrade
FCF Yield	10.24%	7.34%	6.00%	1.24%	3.48%	2.37%	Upgrade
Dividend Yield	4.26%	4.21%	3.27%	1.64%	1.76%	1.81%	Upgrade
Payout Ratio	46.29%	65.01%	45.80%	63.00%	59.16%	53.94%	Upgrade
Buyback Yield / Dilution	2.65%	1.05%	-	-	-	-	Upgrade
Total Shareholder Return	6.96%	5.26%	3.27%	1.64%	1.76%	1.81%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.