Thai Oil PCL (BKK:TOP)
Thailand · Delayed Price · Currency is THB 65.25
+1.25 (1.95%)
Sep 18, 2026, 4:37 PM ICT
Thai Oil PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 145,758 | 80,418 | 63,106 | 120,069 | 125,653 | 100,981 | |
Market Cap Growth | 76.35% | 27.43% | -47.44% | -4.44% | 24.43% | -4.81% |
Enterprise Value | 238,578 | 187,810 | 212,046 | 278,933 | 301,428 | 269,770 |
Last Close Price | 65.25 | 34.61 | 25.76 | 45.62 | 45.69 | 37.17 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.50 | 5.51 | 6.34 | 6.18 | 3.85 | 8.03 |
Forward PE | 5.36 | 6.76 | 4.93 | 6.47 | 11.44 | 9.67 |
PS Ratio | 0.38 | 0.24 | 0.16 | 0.28 | 0.25 | 0.35 |
PB Ratio | 0.60 | 0.42 | 0.38 | 0.71 | 0.79 | 0.82 |
P/TBV Ratio | 0.67 | 0.48 | 0.39 | 0.74 | 0.82 | 0.86 |
P/FCF Ratio | 68.95 | 2.10 | 2.08 | - | 11.10 | - |
P/OCF Ratio | 7.26 | 1.65 | 1.60 | - | 2.91 | 9.61 |
PEG Ratio | 1.16 | 0.40 | 0.55 | 0.30 | 0.53 | 0.81 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.62 | 0.57 | 0.52 | 0.65 | 0.61 | 0.93 |
EV/EBITDA Ratio | 4.21 | 11.49 | 10.76 | 7.80 | 5.94 | 9.28 |
EV/EBIT Ratio | 4.93 | 18.48 | 15.71 | 9.32 | 6.75 | 11.62 |
EV/FCF Ratio | 112.86 | 4.89 | 6.98 | - | 26.62 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.49 | 0.69 | 1.05 | 1.10 | 1.24 | 1.61 |
Debt / EBITDA Ratio | 2.13 | 7.34 | 8.08 | 4.89 | 3.75 | 6.48 |
Debt / FCF Ratio | 56.48 | 3.48 | 5.74 | - | 17.37 | - |
Net Debt / Equity Ratio | 0.29 | 0.34 | 0.81 | 0.89 | 0.97 | 1.37 |
Net Debt / EBITDA Ratio | 1.32 | 3.99 | 6.84 | 4.19 | 3.02 | 5.81 |
Net Debt / FCF Ratio | 33.79 | 1.70 | 4.43 | -9.78 | 13.53 | -6.85 |
Asset Turnover | 0.90 | 0.79 | 0.98 | 1.00 | 1.23 | 0.87 |
Inventory Turnover | 7.63 | 8.73 | 8.39 | 7.39 | 9.44 | 8.56 |
Quick Ratio | 1.02 | 1.07 | 1.03 | 0.95 | 0.91 | 1.55 |
Current Ratio | 1.58 | 1.44 | 1.66 | 1.71 | 1.48 | 2.63 |
Return on Equity (ROE) | 15.98% | 8.15% | 5.97% | 11.98% | 23.50% | 10.75% |
Return on Assets (ROA) | 7.02% | 1.52% | 2.04% | 4.32% | 6.92% | 4.34% |
Return on Invested Capital (ROIC) | 13.06% | 3.17% | 3.55% | 7.67% | 11.66% | 8.06% |
Return on Capital Employed (ROCE) | 13.30% | 3.00% | 4.00% | 8.60% | 13.10% | 7.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 22.21% | 18.14% | 15.78% | 16.19% | 26.00% | 12.46% |
FCF Yield | 1.45% | 47.73% | 48.17% | -12.78% | 9.01% | -24.40% |
Dividend Yield | 2.76% | 5.20% | 7.38% | 7.45% | 8.10% | 7.00% |
Payout Ratio | 12.42% | 22.97% | 88.60% | 27.00% | 26.16% | 21.08% |
Buyback Yield / Dilution | 0.00% | - | - | -6.89% | -2.45% | - |
Total Shareholder Return | 2.76% | 5.20% | 7.38% | 0.56% | 5.65% | 7.00% |