Thai O.P.P. PCL (BKK:TOPP)
133.00
0.00 (0.00%)
Aug 10, 2026, 10:34 AM ICT
Thai O.P.P. PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,693 | 1,705 | 1,717 | 1,589 | 1,690 | 1,603 |
Revenue Growth | -2.28% | -0.70% | 8.03% | -5.98% | 5.45% | 0.18% |
Gross Profit Gross Profit Growth | 245.65 | 245.45 | 244.56 | 237.79 | 212.79 | 208.62 |
Operating Income Operating Income Growth | 110.64 | 112.67 | 116.09 | 114.9 | 86.53 | 90.32 |
Net Income Net Income Growth | 105.8 | 112.29 | 110.9 | 112.26 | 85.52 | 88.04 |
Earnings Per Share EPS Growth | 17.63 | 18.71 | 18.48 | 18.71 | 14.25 | 14.67 |
EPS Growth | -4.04% | 1.25% | -1.21% | 31.27% | -2.86% | -32.76% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Plastic Films Plastic Films Growth | 1,142 | 1,153 | 1,205 | 1,073 | 1,183 | 1,133 |
Sticker Sticker Growth | 439.16 | 430.39 | 394.95 | 398.29 | 400.19 | 365.36 |
Tube Tube Growth | 75.73 | 85.86 | 85.95 | 82.4 | 83.66 | 84.66 |
Unallocated Other Income Unallocated Other Income Growth | 35.82 | 36.08 | 31.48 | 35.97 | 23.77 | 19.92 |
Total Total Growth | 1,693 | 1,705 | 1,717 | 1,589 | 1,690 | 1,603 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 682.29 | 651.51 | 503.92 | 422.51 | 532.66 | 543.55 |
Total Debt Total Debt Growth | 110.86 | 115.95 | 132.2 | 112.06 | 84.12 | 97.32 |
Net Cash (Debt) Net Cash Growth | 571.44 | 535.56 | 371.73 | 310.44 | 448.53 | 446.23 |
Net Cash Growth | 44.56% | 44.07% | 19.74% | -30.79% | 0.52% | 6.36% |
Net Cash Per Share Net Cash Per Share Growth | 95.24 | 89.26 | 61.95 | 51.74 | 74.76 | 74.37 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 258.53 | 262.17 | 141.3 | 69.07 | 199.54 | 127.42 |
Capital Expenditures CapEx Growth | -82.39 | -83.91 | -87.15 | -192.75 | -64.15 | -26.76 |
Free Cash Flow Free Cash Flow Growth | 176.15 | 178.26 | 54.15 | -123.68 | 135.38 | 100.66 |
Free Cash Flow Growth | 83.11% | 229.22% | - | - | 34.50% | -58.33% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.51% | 14.40% | 14.24% | 14.96% | 12.59% | 13.01% |
Operating Margin | 6.54% | 6.61% | 6.76% | 7.23% | 5.12% | 5.63% |
Pretax Margin | 7.46% | 7.73% | 7.19% | 7.93% | 5.37% | 5.75% |
Profit Margin | 6.25% | 6.59% | 6.46% | 7.06% | 5.06% | 5.49% |
FCF Margin | 10.41% | 10.46% | 3.15% | -7.78% | 8.01% | 6.28% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.910 | - | 4.910 | 6.680 | 3.820 | 4.050 |
Dividend Per Share Growth | -9.98% | - | -26.50% | 74.87% | -5.68% | -36.02% |
Dividend Yield | 3.69% | - | 3.14% | 4.70% | 2.74% | 2.95% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.54 | 7.70 | 9.04 | 8.45 | 11.16 | 10.94 |
P/FCF Ratio | 4.53 | 4.85 | 18.51 | - | 7.05 | 9.57 |
PS Ratio | 0.47 | 0.51 | 0.58 | 0.60 | 0.56 | 0.60 |