TPI Polene PCL (BKK:TPIPL)
Thailand flag Thailand · Delayed Price · Currency is THB
0.8500
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT

TPI Polene PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,65434,62835,77042,80748,13338,920
Revenue Growth
-4.57%-3.19%-16.44%-11.06%23.67%13.55%
Gross Profit
9,0739,1767,8259,90812,80712,472
Operating Income
5,8096,0334,6906,1849,4169,042
Net Income
2,1081,9991,4423,2187,0085,671
Earnings Per Share
0.110.110.080.170.370.30
EPS Growth
48.28%38.55%-55.17%-54.06%24.61%274.56%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Materials
27,22126,05326,35129,21529,02823,409
Petrochemical & Chemicals
13,04112,85110,60310,97621,52422,644
Energy & Utilities
8,4989,06610,74710,99010,20011,074
Agriculture
169.64165.02175.49217.5281.34292.5
Inter-Segment
-14,276-13,507-12,106-8,590-12,901-18,499
Total
34,65434,62835,77042,80748,13338,920

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,5287,4849,56018,31310,6715,669
Total Debt
82,05482,68780,59885,14471,37268,143
Net Cash (Debt)
-75,526-75,203-71,038-66,831-60,701-62,475
Net Cash Growth
------
Net Cash Per Share
-3.99-3.97-3.75-3.53-3.20-3.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,9648,0129,09911,5409,9927,271
Capital Expenditures
-7,111-7,946-10,817-10,817-7,684-6,398
Free Cash Flow
852.8865.97-1,718723.312,308872.73
Free Cash Flow Growth
----68.66%164.48%18.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.18%26.50%21.88%23.14%26.61%32.05%
Operating Margin
16.76%17.42%13.11%14.45%19.56%23.23%
Pretax Margin
8.73%9.12%8.14%10.74%16.64%19.16%
Profit Margin
6.08%5.77%4.03%7.52%14.56%14.57%
FCF Margin
2.46%0.19%-4.80%1.69%4.79%2.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.050-0.0500.1000.1000.090
Dividend Per Share Growth
-40.00%--50.00%0%11.11%50.00%
Dividend Yield
5.88%-4.97%8.19%6.70%6.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.626.5414.188.244.925.80
Forward PE
-6.656.657.526.259.17
P/FCF Ratio
18.87198.06-36.6514.9337.70
PS Ratio
0.460.380.570.620.720.85