TPI Polene PCL (BKK:TPIPL)
Thailand flag Thailand · Delayed Price · Currency is THB
0.8700
-0.0100 (-1.14%)
Sep 3, 2026, 3:07 PM ICT

TPI Polene PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,19134,62835,77042,80748,13338,920
Revenue Growth
-5.77%-3.19%-16.44%-11.06%23.67%13.55%
Gross Profit
9,3559,1767,8259,90812,80712,472
Operating Income
6,1736,0334,6906,1849,4169,042
Net Income
2,5211,9991,4423,2187,0085,671
Earnings Per Share
0.130.110.080.170.370.30
EPS Growth
81.75%38.55%-55.17%-54.06%24.61%274.56%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Materials
26,80626,05326,35129,21529,02823,409
Petrochemical & Chemicals
12,34612,85110,60310,97621,52422,644
Energy & Utilities
8,3619,06610,74710,99010,20011,074
Agriculture
166.54165.02175.49217.5281.34292.5
Inter-Segment
-13,489-13,507-12,106-8,590-12,901-18,499
Total
34,19134,62835,77042,80748,13338,920

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,9637,4849,56018,31310,6715,669
Total Debt
82,10682,68780,59885,14471,37268,143
Net Cash (Debt)
-76,143-75,203-71,038-66,831-60,701-62,475
Net Cash Growth
------
Net Cash Per Share
-4.01-3.97-3.75-3.53-3.20-3.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,0068,0129,09911,5409,9927,271
Capital Expenditures
-6,873-7,946-10,817-10,817-7,684-6,398
Free Cash Flow
1,13365.97-1,718723.312,308872.73
Free Cash Flow Growth
----68.66%164.48%18.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.36%26.50%21.88%23.14%26.61%32.05%
Operating Margin
18.06%17.42%13.11%14.45%19.56%23.23%
Pretax Margin
10.04%9.12%8.14%10.74%16.64%19.16%
Profit Margin
7.37%5.77%4.03%7.52%14.56%14.57%
FCF Margin
3.31%0.19%-4.80%1.69%4.79%2.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0300.0500.1000.1000.090
Dividend Per Share Growth
-40.00%-40.00%-50.00%0%11.11%50.00%
Dividend Yield
3.37%4.53%4.97%8.19%6.70%6.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.636.5414.188.244.925.80
Forward PE
-6.656.657.526.259.17
P/FCF Ratio
14.71198.06-36.6514.9337.70
PS Ratio
0.490.380.570.620.720.85