TPI Polene Power PCL (BKK:TPIPP)
Thailand
· Delayed Price · Currency is THB 2.440
+0.040 (1.67%)
Mar 7, 2025, 4:29 PM ICT
TPI Polene Power PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 10,747 | 10,990 | 10,200 | 11,074 | 11,119 | Upgrade
|
| Revenue | 10,747 | 10,990 | 10,200 | 11,074 | 11,119 | Upgrade
|
| Revenue Growth (YoY) | -2.21% | 7.74% | -7.89% | -0.41% | 5.19% | Upgrade
|
| Selling, General & Admin | 527 | 537.41 | 523.77 | 647.25 | 499.17 | Upgrade
|
| Other Operating Expenses | 6,633 | 6,801 | 6,818 | 5,946 | 5,845 | Upgrade
|
| Total Operating Expenses | 7,160 | 7,338 | 7,342 | 6,593 | 6,345 | Upgrade
|
| Operating Income | 3,587 | 3,651 | 2,858 | 4,480 | 4,775 | Upgrade
|
| Interest Expense | -254.36 | -147.87 | -86.37 | -202.64 | -277.1 | Upgrade
|
| Interest Income | 141.55 | 120.59 | 52.33 | 43.85 | 42.86 | Upgrade
|
| Net Interest Expense | -112.81 | -27.28 | -34.05 | -158.8 | -234.24 | Upgrade
|
| Income (Loss) on Equity Investments | 4.64 | 3.26 | -0.11 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 21.29 | 42.77 | 6.73 | -15.03 | -3.99 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.69 | - | -3.91 | -5.15 | -8.08 | Upgrade
|
| EBT Excluding Unusual Items | 3,500 | 3,670 | 2,827 | 4,301 | 4,528 | Upgrade
|
| Insurance Settlements | - | - | - | - | 99.59 | Upgrade
|
| Pretax Income | 3,500 | 3,670 | 2,827 | 4,301 | 4,628 | Upgrade
|
| Income Tax Expense | 197.36 | 16.95 | 14.05 | 110.13 | 122.18 | Upgrade
|
| Earnings From Continuing Ops. | 3,302 | 3,653 | 2,813 | 4,191 | 4,506 | Upgrade
|
| Net Income to Company | 3,302 | 3,653 | 2,813 | 4,191 | 4,506 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0 | Upgrade
|
| Net Income | 3,302 | 3,653 | 2,813 | 4,191 | 4,506 | Upgrade
|
| Net Income to Common | 3,302 | 3,653 | 2,813 | 4,191 | 4,506 | Upgrade
|
| Net Income Growth | -9.61% | 29.88% | -32.89% | -6.98% | -2.19% | Upgrade
|
| Shares Outstanding (Basic) | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | Upgrade
|
| Shares Outstanding (Diluted) | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | Upgrade
|
| EPS (Basic) | 0.39 | 0.43 | 0.33 | 0.50 | 0.54 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.43 | 0.33 | 0.50 | 0.54 | Upgrade
|
| EPS Growth | -9.61% | 29.88% | -32.89% | -6.98% | -2.19% | Upgrade
|
| Free Cash Flow | -2,570 | -1,675 | 547.8 | 1,337 | -1,248 | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -0.20 | 0.07 | 0.16 | -0.15 | Upgrade
|
| Dividend Per Share | - | 0.240 | 0.240 | 0.250 | 0.270 | Upgrade
|
| Dividend Growth | - | 0% | -4.00% | -7.41% | -32.50% | Upgrade
|
| Profit Margin | 30.73% | 33.24% | 27.58% | 37.85% | 40.52% | Upgrade
|
| Free Cash Flow Margin | -23.92% | -15.24% | 5.37% | 12.07% | -11.22% | Upgrade
|
| EBITDA | 4,580 | 4,628 | 3,814 | 5,360 | 5,616 | Upgrade
|
| EBITDA Margin | 42.62% | 42.11% | 37.40% | 48.40% | 50.50% | Upgrade
|
| D&A For EBITDA | 992.95 | 976.22 | 956.3 | 879.79 | 840.93 | Upgrade
|
| EBIT | 3,587 | 3,651 | 2,858 | 4,480 | 4,775 | Upgrade
|
| EBIT Margin | 33.38% | 33.22% | 28.02% | 40.46% | 42.94% | Upgrade
|
| Effective Tax Rate | 5.64% | 0.46% | 0.50% | 2.56% | 2.64% | Upgrade
|
| Revenue as Reported | 10,747 | 10,990 | 10,200 | 11,074 | 11,119 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.