TPI Polene Power PCL (BKK:TPIPP)
Thailand flag Thailand · Delayed Price · Currency is THB
1.760
+0.010 (0.57%)
Sep 3, 2026, 4:09 PM ICT

TPI Polene Power PCL Balance Sheet

Millions THB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
2,4983,7142,9882,4342,003929.34
Short-Term Investments
-419.02--1,1341,449
Trading Asset Securities
---300.66-2,046
Accounts Receivable
1,6281,7242,7351,7271,5742,561
Other Receivables
404.64435.07540.33512.02321.81285.94
Inventory
1,6731,4521,5451,8241,9311,591
Loans Receivable Current
--700--230.62
Other Current Assets
---1,68537.9512.32
Total Current Assets
6,2037,7438,5088,4827,0029,105
Property, Plant & Equipment
61,65560,49356,85949,71242,17138,429
Long-Term Investments
379.93375.72677.63740.18736.07670.89
Long-Term Deferred Tax Assets
81.3388.697576.1782.2494.01
Other Long-Term Assets
94.56120.27280.99756.51588.73185.8
Total Assets
68,41468,82166,40259,76750,57948,485

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
403.33509.9406.25335.81743.17430.4
Accrued Expenses
189.7146.24185.22135.2352.2201.68
Short-Term Debt
--418.48---
Current Portion of Long-Term Debt
2,9107,434-4,0003,0004,000
Current Unearned Revenue
----4.673.79
Current Portion of Leases
44.7344.2438.8140.0525.2920.24
Current Income Taxes Payable
2.315.7168.050.410.2343.96
Other Current Liabilities
1,7661,9412,6912,280989.49358.39
Total Current Liabilities
5,31610,0913,9086,7915,1155,058
Long-Term Debt
25,05320,55325,98717,93713,21711,524
Long-Term Leases
1,5501,6041,6301,696536.67630.2
Pension & Post-Retirement Benefits
158.21159.01137.73142.15146.62151.66
Other Long-Term Liabilities
-----269.61
Total Liabilities
32,07832,40631,66226,56619,01517,634

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
8,4008,4008,4008,4008,4008,400
Additional Paid-In Capital
14,58114,58114,58114,58114,58114,581
Retained Earnings
13,35513,43411,75910,2218,5847,871
Comprehensive Income & Other
-----0.18
Total Common Equity
36,33636,41534,74033,20231,56430,852
Minority Interest
000000
Shareholders' Equity
36,33636,41534,74033,20231,56430,852
Total Liabilities & Equity
68,41468,82166,40259,76750,57948,485

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
29,55829,63428,07423,67216,77916,174
Net Cash (Debt)
-27,060-25,502-25,085-20,938-13,642-11,749
Net Cash Growth
------
Net Cash Per Share
-3.23-3.04-2.99-2.49-1.62-1.40
Filing Date Shares Outstanding
8,4008,4008,4008,4008,4008,400
Total Common Shares Outstanding
8,4008,4008,4008,4008,4008,400
Working Capital
887.31-2,3474,6011,6911,8864,047
Book Value Per Share
4.334.344.143.953.763.67
Tangible Book Value
36,33636,41534,74033,20231,56430,852
Tangible Book Value Per Share
4.334.344.143.953.763.67
Land
-13,72112,86812,12211,75811,032
Machinery
-38,98331,06530,44529,67029,251
Construction In Progress
-15,26019,27812,4356,2402,391