Thai Polycons PCL (BKK:TPOLY)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0900
0.00 (0.00%)
Aug 11, 2026, 11:59 AM ICT

Thai Polycons PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1993,3253,2526,0015,0294,344
Revenue Growth
-1.61%2.26%-45.81%19.34%15.76%9.30%
Gross Profit
551.32622.75833.85780.93489.08438.03
Operating Income
233.97342.05461.88188.21294.9284.48
Net Income
-427.08-394.35-76.23-241.93-185.72-314.94
Earnings Per Share
-0.75-0.69-0.13-0.42-0.32-0.55
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Contractor
1,1641,199828.243,0872,4232,087
Electricity Current Selling
2,2022,2392,3652,8512,6482,470
Sales and Service
208.73293.35450.77509.86559.9233.38
Elimination
-375.19-405.5-392.21-447.22-613.08-465.9
Biogas Sale
--0.310.13--
Total
3,1993,3253,2526,0015,0294,344

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27.5753.5399.65278186.3653.36
Total Debt
4,4694,6305,4425,3826,6315,821
Net Cash (Debt)
-4,442-4,577-5,042-5,104-6,445-5,168
Net Cash Growth
------
Net Cash Per Share
-7.75-7.99-8.80-8.91-11.25-9.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
857.29863.98527.35413.2685.35195.92
Capital Expenditures
-76.5-76.5-123.7-195.05-309.25-392.33
Free Cash Flow
780.79787.48403.66218.21-223.9-196.41
Free Cash Flow Growth
58.67%95.08%84.99%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.23%18.73%25.64%13.01%9.73%10.08%
Operating Margin
7.31%10.29%14.20%3.14%5.87%1.94%
Pretax Margin
-13.49%-9.39%5.91%1.99%0.80%-2.21%
Profit Margin
-13.35%-11.86%-2.34%-4.03%-3.69%-7.25%
FCF Margin
24.41%23.68%12.41%3.64%-4.45%-4.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-7.257.257.257.257.25
P/FCF Ratio
0.070.180.891.63--
PS Ratio
0.020.040.110.060.150.27