Thai Packaging & Printing PCL (BKK:TPP)
Thailand · Delayed Price · Currency is THB 12.90
+0.30 (2.38%)
Sep 3, 2026, 12:21 PM ICT
BKK:TPP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 290.4 | 270.33 | 244.12 | 213.3 | 266.19 | 240.35 |
Other Revenue | 9.59 | 6.56 | 8.11 | 3.86 | 5.88 | 18.39 |
| 299.98 | 276.88 | 252.23 | 217.16 | 272.07 | 258.74 | |
Revenue Growth | 14.92% | 9.78% | 16.15% | -20.18% | 5.15% | 5.43% |
Cost of Revenue | 159.65 | 150.89 | 147.28 | 138.22 | 171.18 | 163.66 |
Gross Profit | 140.33 | 125.99 | 104.95 | 78.93 | 100.89 | 95.07 |
Selling, General & Admin | 65.17 | 63.01 | 60.06 | 59.55 | 61.34 | 61.46 |
Operating Expenses | 65.17 | 63.01 | 60.06 | 59.55 | 61.34 | 61.46 |
Operating Income | 75.17 | 62.99 | 44.89 | 19.38 | 39.54 | 33.61 |
Interest Expense | -0.46 | -0.35 | -0.29 | -0.22 | -0.4 | -0.56 |
EBT Excluding Unusual Items | 74.7 | 62.64 | 44.61 | 19.16 | 39.14 | 33.06 |
Gain (Loss) on Sale of Investments | 7.88 | -6.24 | -14.22 | -5.87 | -1.05 | 1.05 |
Asset Writedown | - | - | - | 2.21 | - | - |
Pretax Income | 82.58 | 56.4 | 30.39 | 15.5 | 38.09 | 34.1 |
Income Tax Expense | 10.32 | 7.26 | 6.72 | 3.48 | 8.17 | 4.89 |
Earnings From Continuing Operations | 72.27 | 49.14 | 23.67 | 12.02 | 29.92 | 29.21 |
Minority Interest in Earnings | -0.05 | -0.02 | -0.06 | -0.03 | -0.06 | -0.07 |
Net Income | 72.21 | 49.11 | 23.61 | 11.99 | 29.86 | 29.14 |
Net Income to Common | 72.21 | 49.11 | 23.61 | 11.99 | 29.86 | 29.14 |
Net Income Growth | 140.77% | 108.04% | 96.95% | -59.86% | 2.47% | - |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.93 | 1.31 | 0.63 | 0.32 | 0.80 | 0.78 |
EPS (Diluted) | 1.93 | 1.31 | 0.63 | 0.32 | 0.80 | 0.78 |
EPS Growth | 140.77% | 108.04% | 96.95% | -59.86% | 2.47% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 51.63 | 31.95 | 18.7 | 42.53 | 43.01 | 3.74 |
Free Cash Flow Per Share | 1.38 | 0.85 | 0.50 | 1.13 | 1.15 | 0.10 |
Dividend Per Share | 1.000 | 1.000 | 0.450 | 0.220 | 0.500 | 2.000 |
Dividend Growth | 122.22% | 122.22% | 104.55% | -56.00% | -75.00% | 400.00% |
Gross Margin | 46.78% | 45.50% | 41.61% | 36.35% | 37.08% | 36.74% |
Operating Margin | 25.06% | 22.75% | 17.80% | 8.93% | 14.53% | 12.99% |
Profit Margin | 24.07% | 17.74% | 9.36% | 5.52% | 10.98% | 11.26% |
Free Cash Flow Margin | 17.21% | 11.54% | 7.41% | 19.58% | 15.81% | 1.44% |
EBITDA | 84.02 | 72.39 | 55.03 | 28.69 | 49.73 | 45.32 |
EBITDA Margin | 28.01% | 26.14% | 21.82% | 13.21% | 18.28% | 17.52% |
D&A For EBITDA | 8.86 | 9.4 | 10.14 | 9.31 | 10.18 | 11.71 |
EBIT | 75.17 | 62.99 | 44.89 | 19.38 | 39.54 | 33.61 |
EBIT Margin | 25.06% | 22.75% | 17.80% | 8.93% | 14.53% | 12.99% |
Effective Tax Rate | 12.49% | 12.87% | 22.13% | 22.45% | 21.45% | 14.34% |
Revenue as Reported | 299.98 | 276.88 | 252.23 | 219.37 | 272.07 | 258.74 |