TQM Alpha PCL (BKK:TQM)
Thailand flag Thailand · Delayed Price · Currency is THB
17.30
+0.40 (2.37%)
Aug 24, 2026, 12:26 PM ICT

TQM Alpha PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8013,8943,9593,7323,6793,576
Revenue Growth
-3.96%-1.62%6.08%1.44%2.87%15.35%
Gross Profit
1,7761,8822,0311,9961,9881,970
Operating Income
965.441,0061,1271,1041,0641,118
Net Income
701.24736.82810.87816.27809.29890.43
Earnings Per Share
1.171.231.351.361.351.48
EPS Growth
-10.28%-9.10%-0.66%0.86%-9.11%26.84%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Non-Life Insurance Broker
3,3343,3993,4413,2153,1793,145
Life Insurance Broker
131.47183.46204.88248.79201.97130.59
Reinsurance Premium Broker
276.8274.3256.64248.63237.35224.65
Consulting Service for Computer Business
114.48114.5361.3460.8560.4760.47
Personal Loan for Other Loans
174.34140.99121.1686.08--
Others
1,067754.44793.37651.28754.46775.19
Elimination
-1,300-975.72-920.86-778.73-833.63-827.74
Total
3,7983,8913,9583,7323,5993,508

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7271,5291,4411,3381,1241,720
Total Debt
1,7771,6651,3841,303815.07513.26
Net Cash (Debt)
-50.29-135.5956.9535.25308.761,207
Net Cash Growth
--61.57%-88.58%-74.42%14.29%
Net Cash Per Share
-0.08-0.230.090.060.512.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
736.04628.97462.59775.64418.2918.09
Capital Expenditures
-22.92-24.44-20.52-75.42-37.97-18.17
Free Cash Flow
713.13604.53442.07700.22380.23899.92
Free Cash Flow Growth
-47.84%36.75%-36.87%84.16%-57.75%40.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.71%48.33%51.30%53.50%54.03%55.10%
Operating Margin
25.40%25.84%28.47%29.59%28.92%31.26%
Pretax Margin
24.62%25.09%27.20%29.05%30.21%34.09%
Profit Margin
18.45%18.92%20.48%21.87%22.00%24.90%
FCF Margin
18.76%15.52%11.17%18.76%10.33%25.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3001.1000.9501.0001.2001.950
Dividend Per Share Growth
25.00%15.79%-5.00%-16.67%-38.46%81.39%
Dividend Yield
7.69%10.01%4.18%4.05%3.69%4.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.459.2718.8721.1328.9132.68
Forward PE
12.847.8016.3318.7323.7428.91
P/FCF Ratio
13.7911.3034.6124.6461.5432.34
PS Ratio
2.591.753.874.626.368.14