Thai Solar Energy PCL (BKK:TSE)
Thailand · Delayed Price · Currency is THB 0.7900
-0.0200 (-2.47%)
Sep 3, 2026, 3:58 PM ICT
Thai Solar Energy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,206 | 1,242 | 1,176 | 1,181 | 1,146 | 1,358 |
Other Revenue | 52.33 | 56.15 | 52.47 | 79.94 | 167.5 | 166.24 |
| 1,258 | 1,299 | 1,228 | 1,261 | 1,313 | 1,524 | |
Revenue Growth | -1.77% | 5.72% | -2.56% | -4.02% | -13.83% | -0.42% |
Selling, General & Admin | 182.73 | 148.44 | 320.99 | 330.94 | 206.53 | 348.78 |
Provision for Bad Debts | -8.25 | - | - | 1,036 | - | - |
Other Operating Expenses | 869.13 | 936.93 | 861.62 | 868.44 | 892.94 | 1,075 |
Total Operating Expenses | 1,044 | 1,085 | 1,183 | 2,235 | 1,099 | 1,424 |
Operating Income | 214.71 | 213.23 | 45.71 | -974.59 | 213.78 | 100.06 |
Interest Expense | -161.45 | -193.18 | -231 | -355.53 | -319.63 | -327.69 |
Interest Income | 1.4 | 1.4 | 2.4 | 1.71 | 0.54 | 0.44 |
Net Interest Expense | -160.05 | -191.77 | -228.6 | -353.82 | -319.08 | -327.25 |
Income (Loss) on Equity Investments | 20.24 | 63.52 | 191.75 | 623.12 | 647.7 | 642.92 |
Currency Exchange Gain (Loss) | -8.73 | -7.04 | 20.96 | -264.39 | 30.82 | -77.77 |
Other Non-Operating Income (Expenses) | 0.57 | 1.36 | 21.91 | -8.06 | 2.95 | -1.19 |
EBT Excluding Unusual Items | 66.74 | 79.3 | 51.73 | -977.73 | 576.17 | 336.76 |
Impairment of Goodwill | -10.63 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | 53.92 | 0.16 | 0.38 | 0.03 | 0.01 | - |
Gain (Loss) on Sale of Assets | -5.02 | 1.49 | -16.49 | -56.41 | 234.44 | 104.41 |
Asset Writedown | -55.08 | -42.99 | -529.15 | -0.53 | - | - |
Other Unusual Items | 2.38 | 2.67 | - | 2.25 | - | 60.45 |
Pretax Income | 52.32 | 40.61 | -493.54 | -1,032 | 810.62 | 501.62 |
Income Tax Expense | 15.62 | -2.17 | 7.68 | 3.01 | 14.69 | 8.64 |
Earnings From Continuing Ops. | 36.69 | 42.78 | -501.21 | -1,035 | 795.93 | 492.99 |
Earnings From Discontinued Ops. | - | - | - | -1,946 | -72.15 | - |
Net Income to Company | 36.69 | 42.78 | -501.21 | -2,981 | 723.77 | 492.99 |
Minority Interest in Earnings | 12.07 | 3.95 | - | - | - | -0.28 |
Net Income | 48.77 | 46.74 | -501.21 | -2,981 | 723.77 | 492.71 |
Net Income to Common | 48.77 | 46.74 | -501.21 | -2,981 | 723.77 | 492.71 |
Net Income Growth | - | - | - | - | 46.90% | 16.91% |
Shares Outstanding (Basic) | 2,473 | 2,115 | 2,117 | 2,118 | 2,118 | 2,118 |
Shares Outstanding (Diluted) | 2,473 | 2,115 | 2,117 | 2,118 | 2,118 | 2,118 |
Shares Change | 21.69% | -0.06% | -0.05% | - | - | - |
EPS (Basic) | 0.02 | 0.02 | -0.24 | -1.41 | 0.34 | 0.23 |
EPS (Diluted) | 0.02 | 0.02 | -0.24 | -1.41 | 0.34 | 0.23 |
EPS Growth | - | - | - | - | 46.90% | 16.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -525.64 | 74.43 | -124.07 | -1,032 | -3,159 | -1,249 |
Free Cash Flow Per Share | -0.21 | 0.04 | -0.06 | -0.49 | -1.49 | -0.59 |
Dividend Per Share | - | - | - | 0.140 | - | 0.075 |
Dividend Growth | - | - | - | - | - | 50.00% |
Profit Margin | 3.88% | 3.60% | -40.80% | -236.48% | 55.11% | 32.33% |
Free Cash Flow Margin | -41.77% | 5.73% | -10.10% | -81.84% | -240.52% | -81.94% |
EBITDA | 493.67 | 502.02 | 336.7 | -315.82 | 516.85 | 490.11 |
EBITDA Margin | 39.23% | 38.66% | 27.41% | -25.05% | 39.36% | 32.16% |
D&A For EBITDA | 278.96 | 288.78 | 290.99 | 658.77 | 303.06 | 390.05 |
EBIT | 214.71 | 213.23 | 45.71 | -974.59 | 213.78 | 100.06 |
EBIT Margin | 17.06% | 16.42% | 3.72% | -77.32% | 16.28% | 6.57% |
Effective Tax Rate | 29.86% | - | - | - | 1.81% | 1.72% |
Revenue as Reported | 1,258 | 1,299 | 1,228 | 1,261 | 1,313 | 1,524 |