TVD Holdings PCL (BKK:TVDH)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0500
0.00 (0.00%)
Aug 11, 2026, 10:54 AM ICT

TVD Holdings PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
758.82912.111,3541,8252,1202,730
Revenue Growth
-42.70%-32.63%-25.84%-13.88%-22.34%-23.94%
Gross Profit
387.45469.56717.87815.56923.821,075
Operating Income
-215.59-222.3435.79-403.24-486.36-311.42
Net Income
50.8617.7722.13-418.95-348.61-259.82
Earnings Per Share
0.030.010.01-0.24-0.23-0.30
EPS Growth
87.20%-19.71%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment
23.6924.727.6230.35--
Provide Secured Loans
-13.642917.15--
Services
41.2549.7104.05255.86375.89437.77
Sales
680.67811.491,1711,522--
Media
5.1512.5822.7---
Total
758.82912.111,3541,8252,1202,730

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
300.46304.7370.3270.43387.9984.66
Total Debt
220.03231.8430.22347.41537.35397.49
Net Cash (Debt)
80.4372.93-359.89-276.98-149.36-312.83
Net Cash Growth
------
Net Cash Per Share
0.050.04-0.21-0.16-0.10-0.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-19.7717.4266.41100.27-184.67-336.57
Capital Expenditures
-4.52-4.71-10.36-6.47-97.19-43.17
Free Cash Flow
-24.2912.7156.0493.8-281.86-379.74
Free Cash Flow Growth
--77.32%-40.26%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.06%51.48%53.02%44.68%43.58%39.37%
Operating Margin
-28.41%-24.38%2.64%-22.09%-22.95%-11.41%
Pretax Margin
8.29%3.24%2.49%-26.14%-23.11%-11.50%
Profit Margin
6.70%1.95%1.63%-22.95%-16.45%-9.52%
FCF Margin
-3.20%1.39%4.14%5.14%-13.30%-13.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.725.9215.84---
Forward PE
-9.009.009.009.009.00
P/FCF Ratio
-8.276.257.10--
PS Ratio
0.120.120.260.370.710.36