TVD Holdings PCL (BKK:TVDH)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0400
0.00 (0.00%)
Sep 4, 2026, 4:35 PM ICT

TVD Holdings PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
570.98912.111,3541,8252,1202,730
Revenue Growth
-55.16%-32.63%-25.84%-13.88%-22.34%-23.94%
Gross Profit
308.27469.56717.87815.56923.821,075
Operating Income
-202.64-222.3435.79-403.24-486.36-311.42
Net Income
72.1517.7722.13-418.95-348.61-259.82
Earnings Per Share
0.040.010.01-0.24-0.23-0.30
EPS Growth
--19.71%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales
506.82811.491,1711,522--
Provide Secured Loans
5.6113.642917.15--
Investment
22.7224.727.6230.35--
Media
5.1112.5822.7---
Services
30.7249.7104.05255.86375.89437.77
Total
570.98912.111,3541,8252,1202,730

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
312.11304.7370.3270.43387.9984.66
Total Debt
198.36231.8430.22347.41537.35397.49
Net Cash (Debt)
113.7572.93-359.89-276.98-149.36-312.83
Net Cash Growth
------
Net Cash Per Share
0.060.04-0.21-0.16-0.10-0.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3.3617.4266.41100.27-184.67-336.57
Capital Expenditures
-4.57-4.71-10.36-6.47-97.19-43.17
Free Cash Flow
-1.2112.7156.0493.8-281.86-379.74
Free Cash Flow Growth
--77.32%-40.26%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.99%51.48%53.02%44.68%43.58%39.37%
Operating Margin
-35.49%-24.38%2.64%-22.09%-22.95%-11.41%
Pretax Margin
14.44%3.24%2.49%-26.14%-23.11%-11.50%
Profit Margin
12.64%1.95%1.63%-22.95%-16.45%-9.52%
FCF Margin
-0.21%1.39%4.14%5.14%-13.30%-13.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.975.9215.84---
Forward PE
-9.009.009.009.009.00
P/FCF Ratio
-8.276.257.10--
PS Ratio
0.120.120.260.370.710.36