TV Thunder PCL (BKK:TVT)
Thailand · Delayed Price · Currency is THB 0.2200
+0.0100 (4.55%)
Feb 4, 2026, 4:38 PM ICT
TV Thunder PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 132.03 | 180.41 | 192.11 | 308.43 | 300.28 | 294 | |
Revenue Growth (YoY) | -31.61% | -6.09% | -37.71% | 2.71% | 2.14% | -25.53% |
Cost of Revenue | 111.54 | 121.23 | 130.99 | 228.76 | 195.54 | 213.16 |
Gross Profit | 20.48 | 59.18 | 61.12 | 79.67 | 104.74 | 80.84 |
Selling, General & Admin | 59.54 | 66.04 | 64.78 | 91.95 | 94.38 | 79.51 |
Other Operating Expenses | -16.33 | -8.5 | -3.95 | -4.67 | -3.47 | -1.37 |
Operating Expenses | 43.29 | 57.26 | 60.5 | 87.43 | 88.36 | 78.9 |
Operating Income | -22.81 | 1.92 | 0.63 | -7.76 | 16.38 | 1.94 |
Interest Expense | -0.21 | -0.52 | -0.62 | -1.16 | -1.32 | -1.25 |
Earnings From Equity Investments | - | - | - | - | - | -0.11 |
EBT Excluding Unusual Items | -23.01 | 1.4 | 0.01 | -8.92 | 15.06 | 0.58 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 3.12 |
Asset Writedown | - | - | - | - | 7.72 | - |
Pretax Income | -23.01 | 1.4 | 0.01 | -8.92 | 22.78 | 3.7 |
Income Tax Expense | 3.63 | 6.07 | 3.39 | 0.75 | 0.19 | 5.54 |
Earnings From Continuing Operations | -26.64 | -4.68 | -3.38 | -9.67 | 22.59 | -1.84 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.06 |
Net Income to Company | -26.64 | -4.68 | -3.38 | -9.67 | 22.59 | -1.89 |
Minority Interest in Earnings | 0.09 | 0.04 | 0.35 | -0.25 | -0.56 | 0.77 |
Net Income | -26.55 | -4.64 | -3.03 | -9.92 | 22.03 | -1.12 |
Net Income to Common | -26.55 | -4.64 | -3.03 | -9.92 | 22.03 | -1.12 |
Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 |
EPS (Basic) | -0.03 | -0.01 | -0.00 | -0.01 | 0.03 | -0.00 |
EPS (Diluted) | -0.03 | -0.01 | -0.00 | -0.01 | 0.03 | -0.00 |
Free Cash Flow | -28.3 | 3.02 | 17.67 | 1.28 | 27.35 | 29.02 |
Free Cash Flow Per Share | -0.04 | 0.00 | 0.02 | 0.00 | 0.03 | 0.04 |
Dividend Per Share | - | - | - | - | 0.030 | - |
Gross Margin | 15.51% | 32.80% | 31.82% | 25.83% | 34.88% | 27.50% |
Operating Margin | -17.27% | 1.06% | 0.33% | -2.52% | 5.46% | 0.66% |
Profit Margin | -20.11% | -2.57% | -1.58% | -3.21% | 7.34% | -0.38% |
Free Cash Flow Margin | -21.44% | 1.68% | 9.20% | 0.42% | 9.11% | 9.87% |
EBITDA | -13.98 | 11.19 | 10.28 | 2.46 | 26.73 | 13.1 |
EBITDA Margin | -10.59% | 6.20% | 5.35% | 0.80% | 8.90% | 4.46% |
D&A For EBITDA | 8.83 | 9.27 | 9.65 | 10.22 | 10.35 | 11.16 |
EBIT | -22.81 | 1.92 | 0.63 | -7.76 | 16.38 | 1.94 |
EBIT Margin | -17.27% | 1.06% | 0.33% | -2.52% | 5.46% | 0.66% |
Effective Tax Rate | - | 434.61% | 43185.78% | - | 0.84% | 149.61% |
Revenue as Reported | 132.03 | 180.41 | 192.11 | 308.43 | 300.28 | 294 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.