TV Thunder PCL (BKK:TVT)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2200
-0.0200 (-8.33%)
Sep 3, 2026, 12:23 PM ICT

TV Thunder PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
88.81120.52180.41192.11308.43300.28
Revenue Growth
-35.00%-33.19%-6.09%-37.71%2.71%2.14%
Gross Profit
15.3819.559.1861.1279.67104.74
Operating Income
-17.96-18.651.920.63-7.7616.38
Net Income
-20.53-20.07-4.64-3.03-9.9222.03
Earnings Per Share
-0.03-0.03-0.01-0.00-0.010.03
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Advertising
54.9960.4277.79128.46148.53216.32
Services, Event and Television Programme Production
63.292.06136.26109.87239.4176.04
Artist Management
-0.052.83.124.285.85
Adjustments and Eliminated
-29.37-32-36.45-49.34-84.46-98.1
Total
88.82120.53180.4192.11308.43300.28

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
198.13194205.3161.16132.75159.28
Total Debt
5.065.916.37.127.139.34
Net Cash (Debt)
193.07188.09199.01154.05125.62149.94
Net Cash Growth
13.94%-5.48%29.19%22.63%-16.22%28.63%
Net Cash Per Share
0.240.240.250.190.160.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15.05-13.013.3182.6932.32
Capital Expenditures
-0.58-0.64-0.28-0.34-1.41-4.97
Free Cash Flow
14.46-13.643.0217.671.2827.35
Free Cash Flow Growth
---82.88%1275.65%-95.30%-5.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.32%16.18%32.80%31.82%25.83%34.88%
Operating Margin
-20.23%-15.47%1.06%0.33%-2.52%5.46%
Pretax Margin
-20.45%-15.61%0.77%0.00%-2.89%7.59%
Profit Margin
-23.12%-16.66%-2.57%-1.58%-3.21%7.34%
FCF Margin
16.29%-11.32%1.68%9.20%0.42%9.11%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.030
Dividend Per Share Growth
-
Dividend Yield
2.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----37.76
Forward PE
-23.0023.0023.0023.0023.00
P/FCF Ratio
13.27-84.6719.02442.3030.43
PS Ratio
2.161.591.421.751.842.77