Thai Wah PCL (BKK:TWPC)
Thailand flag Thailand · Delayed Price · Currency is THB
2.720
-0.140 (-4.90%)
Aug 11, 2026, 10:29 AM ICT

Thai Wah PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,4179,28510,12310,28410,4639,192
Revenue Growth
-3.76%-8.28%-1.57%-1.71%13.83%28.81%
Gross Profit
2,0042,0411,5931,5971,9001,883
Operating Income
358.43330.1824.8105.15421.36493.27
Net Income
206.39155.92-71.4147.25298.19323.03
Earnings Per Share
0.240.18-0.080.050.340.37
EPS Growth
----84.15%-7.69%744.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
97.2292.86120.22---
Food
2,5752,5582,3732,1532,0151,767
Unallocated Other Income
90.6779.0285.652.9942.47-
Starch
6,6546,5557,5448,0878,4137,356
Total
9,4179,28510,12310,28410,4639,105

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0831,0211,0091,2251,2141,431
Total Debt
1,6171,2872,1352,7411,7801,741
Net Cash (Debt)
-534.15-265.58-1,126-1,516-565.9-310.22
Net Cash Growth
------
Net Cash Per Share
-0.61-0.30-1.28-1.72-0.64-0.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
770.44912.741,07921.21676.95441.56
Capital Expenditures
-416.55-342.05-425.29-635.71-518.63-308
Free Cash Flow
353.89570.7653.57-614.5158.32133.56
Free Cash Flow Growth
-71.00%-12.68%--18.54%-59.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.28%21.98%15.74%15.53%18.16%20.49%
Operating Margin
3.81%3.56%0.24%1.02%4.03%5.37%
Pretax Margin
3.38%2.98%-0.65%0.38%3.50%4.66%
Profit Margin
2.19%1.68%-0.70%0.46%2.85%3.51%
FCF Margin
3.76%6.15%6.46%-5.97%1.51%1.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1140.1140.0570.0900.2200.220
Dividend Per Share Growth
100.00%100.00%-36.67%-59.09%0%69.23%
Dividend Yield
3.99%4.09%2.29%2.48%4.85%4.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.1416.38-74.1615.3515.13
Forward PE
11.446.639.029.028.9111.41
P/FCF Ratio
7.124.473.58-28.9236.59
PS Ratio
0.270.280.230.340.440.53