UAC Global PCL (BKK:UAC)
Thailand flag Thailand · Delayed Price · Currency is THB
2.480
-0.020 (-0.80%)
Sep 4, 2026, 4:35 PM ICT

UAC Global PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4501,7042,2151,6331,3251,521
Revenue Growth
-34.84%-23.05%35.65%23.22%-12.86%17.58%
Gross Profit
418.38406.91398.73364.96227.43285.5
Operating Income
131.63115.45-16.64117.8424.6174.36
Net Income
58.1265.74168.72278.0378.86246.81
Earnings Per Share
0.080.100.250.420.120.37
EPS Growth
-61.98%-61.03%-39.32%252.55%-68.05%-8.98%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consulting
10.314.5-474.421.2
Eliminations
-23.5-26.9-18.6-22.2-30.4-41.7
Others
237.5224.8225.9173.4155-
Trading
854.11,1681,7181,2331,035-
Manufacturing and Sales of Petroleum
341.8292.9263.5158.2117.275.9
Unallocated Other Income
29.931.426.143.1-54.4
Total
1,4501,7042,2151,6331,2811,521

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
430.93481.14944.27332.06176.2757.17
Total Debt
389.76473.131,083850.211,138921.93
Net Cash (Debt)
41.178.01-138.78-518.15-961.56-864.76
Net Cash Growth
------
Net Cash Per Share
0.060.01-0.21-0.78-1.44-1.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
143.35319.56-38.9748.73105.316.96
Capital Expenditures
-42.03-44.07-218.72-43.39-37.81-6.32
Free Cash Flow
101.32275.49-257.685.3467.50.64
Free Cash Flow Growth
124.83%---92.09%10505.69%-99.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.85%23.87%18.00%22.35%17.16%18.77%
Operating Margin
9.08%6.77%-0.75%7.22%1.86%4.89%
Pretax Margin
7.14%4.73%9.71%17.82%5.24%15.98%
Profit Margin
4.01%3.86%7.62%17.03%5.95%16.23%
FCF Margin
6.99%16.16%-11.63%0.33%5.09%0.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.5000.2200.1200.280
Dividend Per Share Growth
-60.00%-60.00%127.27%83.33%-57.14%40.00%
Dividend Yield
8.00%8.01%19.08%7.39%3.44%6.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.2827.2212.199.2740.4616.77
Forward PE
-18.4118.4118.4118.4118.41
P/FCF Ratio
16.346.50-482.8447.286503.69
PS Ratio
1.141.050.931.582.412.72