Union Petrochemical PCL (BKK:UKEM)
Thailand flag Thailand · Delayed Price · Currency is THB
1.410
0.00 (0.00%)
Sep 4, 2026, 4:35 PM ICT

Union Petrochemical PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9712,6353,2072,8333,0782,868
Revenue Growth
0.07%-17.82%13.22%-7.97%7.30%12.36%
Gross Profit
783.85367.48299.36282.12233.1429.63
Operating Income
464.7681.9935.6425.44-34.49177.79
Net Income
362.8654.356.266.46-71.04116.2
Earnings Per Share
0.330.050.010.01-0.060.10
EPS Growth
942.22%784.43%2.00%--26.35%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commodity Chemicals
2,5202,1802,5862,5202,7752,443
Specialty Chemicals
426.95463.01478.11290.48311.42261.96
Other
172.38234.17407.63171.39143.93335.04
Adjustments and Eliminations
-153.33-245.79-270.07-153.2-156.83-171.66
Unallocated Other Income
--7.49---
Total
2,9702,6313,2092,8283,0742,868

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
206.06266.43188.72309.51162.77474.25
Total Debt
666.6673.72712.8590.74729.8712.89
Net Cash (Debt)
-460.54-407.29-524.08-281.22-567.03-238.64
Net Cash Growth
------
Net Cash Per Share
-0.42-0.38-0.47-0.24-0.49-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
87.89242.1112.88105.7155.81-235.79
Capital Expenditures
-24.59-30.56-250.63-46.57-2.93-32.96
Free Cash Flow
63.3211.55-137.7559.13152.87-268.74
Free Cash Flow Growth
-5.23%---61.32%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.38%13.94%9.34%9.96%7.57%14.98%
Operating Margin
15.64%3.11%1.11%0.90%-1.12%6.20%
Pretax Margin
15.36%2.58%0.28%1.72%-2.32%6.05%
Profit Margin
12.21%2.06%0.19%0.23%-2.31%4.05%
FCF Margin
2.13%8.03%-4.29%2.09%4.97%-9.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0150.0150.0100.0100.0150.112
Dividend Per Share Growth
50.00%50.00%0%-33.33%-86.61%103.64%
Dividend Yield
1.06%2.63%1.76%1.30%1.00%4.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.2111.57102.09145.34-26.20
P/FCF Ratio
24.152.97-15.8812.09-
PS Ratio
0.510.240.200.330.601.06