Union Petrochemical PCL (BKK:UKEM)
Thailand flag Thailand · Delayed Price · Currency is THB
1.150
+0.030 (2.68%)
Aug 11, 2026, 10:20 AM ICT

Union Petrochemical PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6702,6353,2072,8333,0782,868
Revenue Growth
-14.53%-17.82%13.22%-7.97%7.30%12.36%
Gross Profit
479.73367.48299.36282.12233.1429.63
Operating Income
184.3581.9935.6425.44-34.49177.79
Net Income
138.9154.356.266.46-71.04116.2
Earnings Per Share
0.130.050.010.01-0.060.10
EPS Growth
1011.68%784.43%2.00%--26.35%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commodity Chemicals
2,2272,1802,5862,5202,7752,443
Specialty Chemicals
405.24463.01478.11290.48311.42261.96
Other
231.07234.17407.63171.39143.93335.04
Adjustments and Eliminations
-197-245.79-270.07-153.2-156.83-171.66
Unallocated Other Income
--7.49---
Total
2,6672,6313,2092,8283,0742,868

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
178.29266.43188.72309.51162.77474.25
Total Debt
576.16673.72712.8590.74729.8712.89
Net Cash (Debt)
-397.87-407.29-524.08-281.22-567.03-238.64
Net Cash Growth
------
Net Cash Per Share
-0.37-0.38-0.47-0.24-0.49-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
213.09242.1112.88105.7155.81-235.79
Capital Expenditures
-21.78-30.56-250.63-46.57-2.93-32.96
Free Cash Flow
191.31211.55-137.7559.13152.87-268.74
Free Cash Flow Growth
----61.32%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.96%13.94%9.34%9.96%7.57%14.98%
Operating Margin
6.90%3.11%1.11%0.90%-1.12%6.20%
Pretax Margin
6.54%2.58%0.28%1.72%-2.32%6.05%
Profit Margin
5.20%2.06%0.19%0.23%-2.31%4.05%
FCF Margin
7.16%8.03%-4.29%2.09%4.97%-9.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0150.0150.0100.0100.0150.112
Dividend Per Share Growth
50.00%50.00%0%-33.33%-86.61%103.64%
Dividend Yield
1.33%2.63%1.76%1.30%1.00%4.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.7411.57102.09145.34-26.20
P/FCF Ratio
6.352.97-15.8812.09-
PS Ratio
0.450.240.200.330.601.06