Unique Engineering and Construction PCL (BKK:UNIQ)
Thailand
· Delayed Price · Currency is THB 1.990
-0.010 (-0.50%)
Apr 18, 2025, 4:26 PM ICT
BKK:UNIQ Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,354 | 10,379 | 10,324 | 10,937 | 10,799 | Upgrade
|
| Other Revenue | 94.44 | 50.64 | 63.78 | 56.09 | 92.26 | Upgrade
|
| Revenue | 10,448 | 10,430 | 10,388 | 10,993 | 10,891 | Upgrade
|
| Revenue Growth (YoY) | 0.18% | 0.40% | -5.50% | 0.93% | -9.80% | Upgrade
|
| Cost of Revenue | 8,143 | 8,291 | 9,345 | 9,350 | 8,966 | Upgrade
|
| Gross Profit | 2,305 | 2,139 | 1,042 | 1,643 | 1,925 | Upgrade
|
| Selling, General & Admin | 690.04 | 708.87 | 755.13 | 800.69 | 816.03 | Upgrade
|
| Operating Expenses | 690.04 | 708.87 | 755.13 | 800.69 | 816.03 | Upgrade
|
| Operating Income | 1,615 | 1,430 | 287.21 | 842.55 | 1,109 | Upgrade
|
| Interest Expense | -1,351 | -1,208 | -990.34 | -820.14 | -787.45 | Upgrade
|
| EBT Excluding Unusual Items | 264.63 | 222.66 | -703.13 | 22.42 | 321.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 941.18 | 7.14 | - | Upgrade
|
| Pretax Income | 264.63 | 222.66 | 238.05 | 29.56 | 321.37 | Upgrade
|
| Income Tax Expense | 81.6 | 95.63 | 196.84 | 1.78 | 100.78 | Upgrade
|
| Earnings From Continuing Operations | 183.04 | 127.03 | 41.21 | 27.78 | 220.6 | Upgrade
|
| Minority Interest in Earnings | 0 | 0.01 | 0 | 0 | -0.01 | Upgrade
|
| Net Income | 183.04 | 127.04 | 41.21 | 27.78 | 220.59 | Upgrade
|
| Net Income to Common | 183.04 | 127.04 | 41.21 | 27.78 | 220.59 | Upgrade
|
| Net Income Growth | 44.08% | 208.30% | 48.32% | -87.41% | -69.78% | Upgrade
|
| Shares Outstanding (Basic) | 1,081 | 1,081 | 1,081 | 1,081 | 1,081 | Upgrade
|
| Shares Outstanding (Diluted) | 1,081 | 1,081 | 1,081 | 1,081 | 1,081 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 0.17 | 0.12 | 0.04 | 0.03 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.12 | 0.04 | 0.03 | 0.20 | Upgrade
|
| EPS Growth | 43.80% | 209.27% | 47.85% | -87.41% | -69.77% | Upgrade
|
| Free Cash Flow | -490.49 | -950.5 | -2,395 | 573.32 | -2,918 | Upgrade
|
| Free Cash Flow Per Share | -0.45 | -0.88 | -2.21 | 0.53 | -2.70 | Upgrade
|
| Dividend Per Share | 0.070 | 0.050 | - | - | - | Upgrade
|
| Dividend Growth | 40.00% | - | - | - | - | Upgrade
|
| Gross Margin | 22.07% | 20.51% | 10.03% | 14.95% | 17.67% | Upgrade
|
| Operating Margin | 15.46% | 13.71% | 2.77% | 7.66% | 10.18% | Upgrade
|
| Profit Margin | 1.75% | 1.22% | 0.40% | 0.25% | 2.02% | Upgrade
|
| Free Cash Flow Margin | -4.69% | -9.11% | -23.05% | 5.21% | -26.80% | Upgrade
|
| EBITDA | 2,357 | 2,179 | 1,094 | 1,735 | 1,830 | Upgrade
|
| EBITDA Margin | 22.56% | 20.89% | 10.53% | 15.78% | 16.81% | Upgrade
|
| D&A For EBITDA | 741.97 | 749.04 | 806.49 | 892.61 | 721.53 | Upgrade
|
| EBIT | 1,615 | 1,430 | 287.21 | 842.55 | 1,109 | Upgrade
|
| EBIT Margin | 15.46% | 13.71% | 2.77% | 7.66% | 10.18% | Upgrade
|
| Effective Tax Rate | 30.83% | 42.95% | 82.69% | 6.03% | 31.36% | Upgrade
|
| Revenue as Reported | 10,448 | 10,430 | 11,329 | 11,000 | 10,891 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.