Unique Engineering and Construction PCL (BKK:UNIQ)
Thailand flag Thailand · Delayed Price · Currency is THB
2.840
-0.020 (-0.70%)
Jul 24, 2026, 4:35 PM ICT

BKK:UNIQ Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,35811,05910,44810,43010,38810,993
Revenue Growth
11.35%5.84%0.18%0.40%-5.50%0.93%
Gross Profit
2,5402,5222,3052,1391,0421,643
Operating Income
1,7011,7001,6151,430287.21842.55
Net Income
981.36983.93183.04127.0441.2127.78
Earnings Per Share
0.910.910.170.120.040.03
EPS Growth
435.38%438.46%43.80%209.27%47.85%-87.41%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Services
12,85312,55512,50911,71113,046
Eliminated Transactions
-1,933-2,201-2,190-1,387-2,109
Unallocated Other Income
13995--63.2
Total
11,05910,44910,37910,32411,000

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
915.332,5171,8612,8644,1033,784
Total Debt
21,71721,09423,77922,78121,77419,651
Net Cash (Debt)
-20,802-18,577-21,918-19,918-17,671-15,866
Net Cash Growth
------
Net Cash Per Share
-19.24-17.18-20.28-18.42-16.35-14.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,4455,409304.3-759.81-2,078647.38
Capital Expenditures
-937.05-1,539-794.78-190.69-317-74.06
Free Cash Flow
1,5083,871-490.49-950.5-2,395573.32
Free Cash Flow Growth
1636.11%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.36%22.80%22.07%20.51%10.03%14.95%
Operating Margin
14.97%15.37%15.46%13.71%2.77%7.66%
Pretax Margin
11.44%11.53%2.53%2.13%2.29%0.27%
Profit Margin
8.64%8.90%1.75%1.22%0.40%0.25%
FCF Margin
13.28%35.00%-4.69%-9.11%-23.05%5.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0800.0800.0700.050
Dividend Per Share Growth
14.29%14.29%40.00%-
Dividend Yield
2.80%3.03%2.89%1.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.132.9915.3624.51121.72252.91
Forward PE
-25.3325.3325.3325.3341.94
P/FCF Ratio
2.040.76---12.26
PS Ratio
0.270.270.270.300.480.64