Unique Plastic Industry PCL (BKK:UNIX)
Thailand · Delayed Price · Currency is THB 1.680
0.00 (0.00%)
Last updated: Jun 26, 2026, 2:46 PM ICT
BKK:UNIX Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,036 | 3,064 | 3,158 | 3,014 | 2,662 | 2,506 | |
Revenue Growth (YoY) | 14.04% | -2.98% | 4.77% | 13.22% | 6.24% | - |
Cost of Revenue | 2,571 | 2,619 | 2,753 | 2,583 | 2,306 | 2,125 |
Gross Profit | 464.86 | 444.94 | 405 | 430.54 | 356.55 | 380.6 |
Selling, General & Admin | 240.36 | 236.12 | 233.34 | 218.26 | 206.47 | 230.03 |
Operating Expenses | 236.02 | 240.07 | 227.46 | 218.26 | 206.47 | 230.03 |
Operating Income | 228.85 | 204.87 | 177.54 | 212.28 | 150.08 | 150.57 |
Interest Expense | -42.44 | -44.81 | -50.63 | -43.91 | -12.81 | -8.62 |
Interest & Investment Income | 0.57 | 0.54 | 0.87 | - | - | - |
Other Non Operating Income (Expenses) | 5.61 | 6.14 | 5.78 | 6.72 | 11.58 | 5.03 |
EBT Excluding Unusual Items | 192.6 | 166.74 | 133.56 | 175.08 | 148.85 | 146.98 |
Gain (Loss) on Sale of Assets | 2.98 | 2.91 | 0.51 | - | - | - |
Other Unusual Items | 2.94 | 2.97 | 1.16 | - | - | - |
Pretax Income | 198.51 | 172.61 | 135.23 | 175.08 | 148.85 | 146.98 |
Income Tax Expense | 34.19 | 22.31 | 15.72 | 24.11 | 28.96 | 36.21 |
Earnings From Continuing Operations | 164.32 | 150.31 | 119.51 | 150.98 | 119.89 | 110.77 |
Minority Interest in Earnings | - | - | - | -6.12 | - | - |
Net Income | 164.32 | 150.31 | 119.51 | 144.86 | 119.89 | 110.77 |
Net Income to Common | 164.32 | 150.31 | 119.51 | 144.86 | 119.89 | 110.77 |
Net Income Growth | 37.06% | 25.77% | -17.50% | 20.83% | 8.23% | - |
Shares Outstanding (Basic) | 483 | 480 | 480 | 473 | 240 | 240 |
Shares Outstanding (Diluted) | 483 | 480 | 480 | 473 | 240 | 240 |
Shares Change (YoY) | 101.25% | - | 1.50% | 97.05% | - | - |
EPS (Basic) | 0.34 | 0.31 | 0.25 | 0.31 | 0.50 | 0.46 |
EPS (Diluted) | 0.34 | 0.31 | 0.25 | 0.31 | 0.50 | 0.46 |
EPS Growth | -31.89% | 25.77% | -18.71% | -38.68% | 8.23% | - |
Free Cash Flow | 102.7 | 83.58 | 19.81 | 121.69 | -30.54 | 77.18 |
Free Cash Flow Per Share | 0.21 | 0.17 | 0.04 | 0.26 | -0.13 | 0.32 |
Dividend Per Share | 0.114 | 0.114 | 0.150 | 0.098 | 2.417 | 0.313 |
Dividend Growth | -95.28% | -24.00% | 53.85% | -95.97% | 673.34% | - |
Gross Margin | 15.31% | 14.52% | 12.83% | 14.29% | 13.39% | 15.19% |
Operating Margin | 7.54% | 6.69% | 5.62% | 7.04% | 5.64% | 6.01% |
Profit Margin | 5.41% | 4.91% | 3.79% | 4.81% | 4.50% | 4.42% |
Free Cash Flow Margin | 3.38% | 2.73% | 0.63% | 4.04% | -1.15% | 3.08% |
EBITDA | 339.38 | 318.38 | 279.81 | 305.24 | 223.57 | 228.23 |
EBITDA Margin | 11.18% | 10.39% | 8.86% | 10.13% | 8.40% | 9.11% |
D&A For EBITDA | 110.53 | 113.51 | 102.27 | 92.96 | 73.49 | 77.67 |
EBIT | 228.85 | 204.87 | 177.54 | 212.28 | 150.08 | 150.57 |
EBIT Margin | 7.54% | 6.69% | 5.62% | 7.04% | 5.64% | 6.01% |
Effective Tax Rate | 17.22% | 12.92% | 11.62% | 13.77% | 19.46% | 24.64% |