Union Pioneer PCL (BKK:UPF)
Thailand · Delayed Price · Currency is THB 21.50
-0.90 (-4.02%)
Nov 9, 2026, 10:04 AM ICT
Union Pioneer PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 161 | 173 | 238 | 263 | 456 | 495 | |
Market Cap Growth | -14.85% | -27.56% | -9.29% | -42.39% | -7.95% | -5.71% |
Enterprise Value | 91 | 102 | 180 | 182 | 400 | 435 |
Last Close Price | 22.40 | 23.00 | 30.49 | 32.84 | 54.21 | 54.99 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 33.38 | - | 25.79 | 40.23 | 21.11 | 14.00 |
PS Ratio | 0.33 | 0.33 | 0.41 | 0.47 | 0.69 | 0.80 |
PB Ratio | 0.51 | 0.54 | 0.67 | 0.75 | 1.25 | 1.33 |
P/TBV Ratio | 0.51 | 0.54 | 0.68 | 0.75 | 1.26 | 1.33 |
P/FCF Ratio | 6.59 | 3.68 | - | 5.54 | 5.88 | 111.50 |
P/OCF Ratio | 4.92 | 3.10 | - | 3.29 | 5.17 | 21.90 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.19 | 0.19 | 0.31 | 0.33 | 0.61 | 0.70 |
EV/EBITDA Ratio | 4.12 | - | 5.86 | 6.45 | 8.19 | 6.49 |
EV/EBIT Ratio | 28.97 | - | 16.47 | 22.40 | 14.48 | 9.87 |
EV/FCF Ratio | 3.84 | 2.17 | - | 3.84 | 5.17 | 98.05 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.13 | 0.13 | 0.07 | 0.08 | 0.08 | 0.09 |
Debt / EBITDA Ratio | 1.75 | 14.18 | 0.73 | 0.87 | 0.58 | 0.45 |
Debt / FCF Ratio | 1.63 | 0.92 | - | 0.58 | 0.39 | 7.31 |
Net Debt / Equity Ratio | -0.21 | -0.15 | -0.09 | -0.30 | -0.22 | -0.10 |
Net Debt / EBITDA Ratio | -3.40 | 272.99 | -1.07 | -3.69 | -1.60 | -0.56 |
Net Debt / FCF Ratio | -2.75 | -1.03 | 0.52 | -2.19 | -1.01 | -8.40 |
Asset Turnover | 1.11 | 1.09 | 1.19 | 1.16 | 1.29 | 1.13 |
Inventory Turnover | 3.55 | 3.27 | 3.71 | 3.67 | 3.42 | 2.90 |
Quick Ratio | 3.98 | 3.79 | 2.85 | 4.70 | 4.34 | 3.16 |
Current Ratio | 6.41 | 6.30 | 5.25 | 6.79 | 7.40 | 5.44 |
Return on Equity (ROE) | 1.46% | -4.53% | 2.63% | 1.83% | 5.87% | 9.10% |
Return on Assets (ROA) | 0.46% | -2.38% | 1.41% | 1.05% | 3.37% | 5.03% |
Return on Invested Capital (ROIC) | 1.28% | -6.15% | 3.44% | 2.67% | 7.35% | 11.50% |
Return on Capital Employed (ROCE) | 0.80% | -4.40% | 2.60% | 1.90% | 6.30% | 9.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.00% | -8.86% | 3.88% | 2.49% | 4.74% | 7.14% |
FCF Yield | 15.17% | 27.15% | -26.86% | 18.04% | 17.02% | 0.90% |
Dividend Yield | 5.58% | - | 3.78% | 2.46% | 4.69% | 7.14% |
Payout Ratio | - | - | 69.86% | 327.60% | 163.68% | 188.84% |
Total Shareholder Return | 5.36% | - | 3.78% | 2.46% | 4.69% | 7.14% |