United Palm Oil Industry PCL (BKK:UPOIC)
Thailand flag Thailand · Delayed Price · Currency is THB
6.70
+0.10 (1.52%)
Nov 2, 2026, 4:09 PM ICT

BKK:UPOIC Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2021,9471,7831,5382,3372,145
Revenue Growth
23.39%9.17%15.91%-34.17%8.94%125.97%
Gross Profit
371.35362.36306.56285.86434.03449.73
Operating Income
261.64253.71191.62177.65341.61361.03
Net Income
236.09218.9162.82203.51317.28306.81
Earnings Per Share
0.730.680.500.630.980.95
EPS Growth
35.47%34.44%-19.99%-35.86%3.41%145.26%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
80.2778.54124.33118.9399.9432.78
Total Debt
231.16148.6842.5173.1141.85287.99
Net Cash (Debt)
-150.89-70.1481.83-54.17-41.91-255.21
Net Cash Growth
------
Net Cash Per Share
-0.47-0.220.25-0.17-0.13-0.79

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
249.47208.87204.74177.05428.7689.34
Capital Expenditures
-212.06-244.89-43.56-76.96-54.05-35.62
Free Cash Flow
37.41-36.01161.17100.09374.7153.72
Free Cash Flow Growth
--61.03%-73.29%597.58%82.57%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.87%18.62%17.19%18.58%18.57%20.96%
Operating Margin
11.88%13.03%10.75%11.55%14.62%16.83%
Pretax Margin
12.95%13.69%11.19%15.38%16.58%16.44%
Profit Margin
10.72%11.24%9.13%13.23%13.58%14.30%
FCF Margin
1.70%-1.85%9.04%6.51%16.04%2.50%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3400.3400.3300.3000.4500.500
Dividend Per Share Growth
3.03%3.03%10.00%-33.33%-10.00%150.00%
Dividend Yield
5.08%5.19%5.28%4.80%6.82%7.69%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.209.7012.449.956.746.87
Forward PE
-14.9414.9414.9414.9414.94
P/FCF Ratio
58.04-12.5720.245.7139.21
PS Ratio
0.991.091.141.320.920.98