Eureka Design PCL (BKK:UREKA)
Thailand · Delayed Price · Currency is THB 0.5700
+0.0500 (9.62%)
Sep 18, 2025, 4:35 PM ICT
Eureka Design PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 254.72 | 268.29 | 318.08 | 256.22 | 96.03 | 27.18 | Upgrade |
Other Revenue | - | - | - | - | - | 8.99 | Upgrade |
| 254.72 | 268.29 | 318.08 | 256.22 | 96.03 | 36.17 | Upgrade | |
Revenue Growth (YoY) | -9.14% | -15.65% | 24.14% | 166.81% | 165.51% | -84.90% | Upgrade |
Cost of Revenue | 168.33 | 156.48 | 181.44 | 119.98 | 63.62 | 33.02 | Upgrade |
Gross Profit | 86.39 | 111.81 | 136.64 | 136.24 | 32.41 | 3.14 | Upgrade |
Selling, General & Admin | 36.57 | 33.18 | 44.2 | 65.89 | 70.9 | 89.06 | Upgrade |
Other Operating Expenses | 0.98 | -6.26 | -5.32 | -42.28 | -13.97 | - | Upgrade |
Operating Expenses | 37.54 | 26.91 | 56.57 | 25.72 | 50.88 | 104.74 | Upgrade |
Operating Income | 48.85 | 84.89 | 80.07 | 110.51 | -18.47 | -101.6 | Upgrade |
Interest Expense | -19.74 | -20.58 | -22.42 | -38.05 | -10.5 | -6.86 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 0.05 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.25 | Upgrade |
EBT Excluding Unusual Items | 29.11 | 64.31 | 57.65 | 72.46 | -28.97 | -108.66 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0.04 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.21 | - | 0.04 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 49.09 | - | Upgrade |
Pretax Income | 28.9 | 64.31 | 57.69 | 72.42 | 20.13 | -108.66 | Upgrade |
Income Tax Expense | 0.75 | 0.69 | 0.98 | 1.54 | 0.33 | 2.05 | Upgrade |
Earnings From Continuing Operations | 28.15 | 63.62 | 56.71 | 70.88 | 19.79 | -110.71 | Upgrade |
Minority Interest in Earnings | -2.11 | 0.11 | 3.35 | 1.58 | 1.42 | 4.63 | Upgrade |
Net Income | 26.04 | 63.73 | 60.06 | 72.46 | 21.22 | -106.09 | Upgrade |
Net Income to Common | 26.04 | 63.73 | 60.06 | 72.46 | 21.22 | -106.09 | Upgrade |
Net Income Growth | -52.46% | 6.11% | -17.11% | 241.54% | - | - | Upgrade |
Shares Outstanding (Basic) | 1,826 | 1,819 | 1,806 | 1,375 | 952 | 782 | Upgrade |
Shares Outstanding (Diluted) | 1,826 | 1,819 | 1,806 | 1,474 | 1,050 | 782 | Upgrade |
Shares Change (YoY) | 0.40% | 0.73% | 22.51% | 40.41% | 34.22% | 23.06% | Upgrade |
EPS (Basic) | 0.01 | 0.04 | 0.03 | 0.05 | 0.02 | -0.14 | Upgrade |
EPS (Diluted) | 0.01 | 0.04 | 0.03 | 0.05 | 0.02 | -0.14 | Upgrade |
EPS Growth | -52.65% | 5.35% | -32.12% | 145.00% | - | - | Upgrade |
Free Cash Flow | -22.1 | -28.76 | -65.72 | -654.07 | -27.77 | -226.12 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.04 | -0.44 | -0.03 | -0.29 | Upgrade |
Gross Margin | 33.92% | 41.67% | 42.96% | 53.17% | 33.75% | 8.69% | Upgrade |
Operating Margin | 19.18% | 31.64% | 25.17% | 43.13% | -19.23% | -280.91% | Upgrade |
Profit Margin | 10.22% | 23.76% | 18.88% | 28.28% | 22.09% | -293.31% | Upgrade |
Free Cash Flow Margin | -8.68% | -10.72% | -20.66% | -255.28% | -28.92% | -625.19% | Upgrade |
EBITDA | 68.38 | 104.62 | 98.37 | 126.88 | 1.08 | -85.32 | Upgrade |
EBITDA Margin | 26.85% | 39.00% | 30.93% | 49.52% | 1.13% | -235.90% | Upgrade |
D&A For EBITDA | 19.53 | 19.73 | 18.31 | 16.37 | 19.55 | 16.28 | Upgrade |
EBIT | 48.85 | 84.89 | 80.07 | 110.51 | -18.47 | -101.6 | Upgrade |
EBIT Margin | 19.18% | 31.64% | 25.17% | 43.13% | -19.23% | -280.91% | Upgrade |
Effective Tax Rate | 2.59% | 1.07% | 1.69% | 2.13% | 1.65% | - | Upgrade |
Revenue as Reported | - | - | - | - | - | 36.22 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.