Eureka Design PCL (BKK:UREKA)
Thailand · Delayed Price · Currency is THB 0.3400
+0.0200 (6.25%)
Feb 11, 2026, 12:00 PM ICT
Eureka Design PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 235.57 | 268.29 | 318.08 | 256.22 | 96.03 | 27.18 |
Other Revenue | - | - | - | - | - | 8.99 |
| 235.57 | 268.29 | 318.08 | 256.22 | 96.03 | 36.17 | |
Revenue Growth (YoY) | -11.06% | -15.65% | 24.14% | 166.81% | 165.51% | -84.90% |
Cost of Revenue | 158.07 | 156.48 | 181.44 | 119.98 | 63.62 | 33.02 |
Gross Profit | 77.5 | 111.81 | 136.64 | 136.24 | 32.41 | 3.14 |
Selling, General & Admin | 37.03 | 33.18 | 44.2 | 65.89 | 70.9 | 89.06 |
Other Operating Expenses | -9.08 | -6.26 | -5.32 | -42.28 | -13.97 | - |
Operating Expenses | 27.95 | 26.91 | 56.57 | 25.72 | 50.88 | 104.74 |
Operating Income | 49.54 | 84.89 | 80.07 | 110.51 | -18.47 | -101.6 |
Interest Expense | -18.74 | -20.58 | -22.42 | -38.05 | -10.5 | -6.86 |
Interest & Investment Income | - | - | - | - | - | 0.05 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.25 |
EBT Excluding Unusual Items | 30.8 | 64.31 | 57.65 | 72.46 | -28.97 | -108.66 |
Gain (Loss) on Sale of Investments | - | - | - | -0.04 | - | - |
Gain (Loss) on Sale of Assets | -0.21 | - | 0.04 | - | - | - |
Other Unusual Items | - | - | - | - | 49.09 | - |
Pretax Income | 30.59 | 64.31 | 57.69 | 72.42 | 20.13 | -108.66 |
Income Tax Expense | 0.84 | 0.69 | 0.98 | 1.54 | 0.33 | 2.05 |
Earnings From Continuing Operations | 29.75 | 63.62 | 56.71 | 70.88 | 19.79 | -110.71 |
Minority Interest in Earnings | -2.13 | 0.11 | 3.35 | 1.58 | 1.42 | 4.63 |
Net Income | 27.62 | 63.73 | 60.06 | 72.46 | 21.22 | -106.09 |
Net Income to Common | 27.62 | 63.73 | 60.06 | 72.46 | 21.22 | -106.09 |
Net Income Growth | -44.05% | 6.11% | -17.11% | 241.54% | - | - |
Shares Outstanding (Basic) | 1,842 | 1,819 | 1,806 | 1,375 | 952 | 782 |
Shares Outstanding (Diluted) | 1,842 | 1,819 | 1,806 | 1,474 | 1,050 | 782 |
Shares Change (YoY) | 1.28% | 0.73% | 22.51% | 40.41% | 34.22% | 23.06% |
EPS (Basic) | 0.01 | 0.04 | 0.03 | 0.05 | 0.02 | -0.14 |
EPS (Diluted) | 0.01 | 0.04 | 0.03 | 0.05 | 0.02 | -0.14 |
EPS Growth | -44.76% | 5.35% | -32.12% | 145.00% | - | - |
Free Cash Flow | -30.69 | -28.76 | -65.72 | -654.07 | -27.77 | -226.12 |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.04 | -0.44 | -0.03 | -0.29 |
Gross Margin | 32.90% | 41.67% | 42.96% | 53.17% | 33.75% | 8.69% |
Operating Margin | 21.03% | 31.64% | 25.17% | 43.13% | -19.23% | -280.91% |
Profit Margin | 11.72% | 23.76% | 18.88% | 28.28% | 22.09% | -293.31% |
Free Cash Flow Margin | -13.03% | -10.72% | -20.66% | -255.28% | -28.92% | -625.19% |
EBITDA | 68.79 | 104.62 | 98.37 | 126.88 | 1.08 | -85.32 |
EBITDA Margin | 29.20% | 39.00% | 30.93% | 49.52% | 1.13% | -235.90% |
D&A For EBITDA | 19.25 | 19.73 | 18.31 | 16.37 | 19.55 | 16.28 |
EBIT | 49.54 | 84.89 | 80.07 | 110.51 | -18.47 | -101.6 |
EBIT Margin | 21.03% | 31.64% | 25.17% | 43.13% | -19.23% | -280.91% |
Effective Tax Rate | 2.76% | 1.07% | 1.69% | 2.13% | 1.65% | - |
Revenue as Reported | - | - | - | - | - | 36.22 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.