Eureka Design PCL (BKK:UREKA)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4000
+0.0100 (2.56%)
Aug 6, 2026, 12:29 PM ICT

Eureka Design PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
201.78211.84268.29318.08256.2296.03
Revenue Growth
-22.30%-21.04%-15.65%24.14%166.81%165.51%
Gross Profit
68.0764.69111.81136.64136.2432.41
Operating Income
34.6429.8884.8980.07110.51-18.47
Net Income
18.8213.8863.7360.0672.4621.22
Earnings Per Share
0.010.010.040.030.050.02
EPS Growth
-58.15%-78.67%5.35%-32.12%145.00%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Produce and Sell Tap Water
110.67107.598.382.4881.221.84
Produce and Sell Plastic Pellets
91.11104.34176235.6159.68.5
Eliminate
---6.01---
Total
201.78211.84268.29318.08256.2296.03

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11.8912.5342.5949.2575.98131.5
Total Debt
271.39279.38331.93289.44270.01202.5
Net Cash (Debt)
-259.5-266.86-289.34-240.19-194.03-71.01
Net Cash Growth
------
Net Cash Per Share
-0.14-0.14-0.16-0.13-0.13-0.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
72.220.24113.87-12.42108.33-27.17
Capital Expenditures
-3.72-3.68-142.62-53.3-762.39-0.6
Free Cash Flow
68.4816.56-28.76-65.72-654.07-27.77
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.73%30.54%41.67%42.96%53.17%33.75%
Operating Margin
17.17%14.11%31.64%25.17%43.13%-19.23%
Pretax Margin
7.97%5.34%23.97%18.14%28.27%20.96%
Profit Margin
9.32%6.55%23.76%18.88%28.28%22.09%
FCF Margin
33.94%7.82%-10.72%-20.66%-255.28%-28.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.8447.4525.6917.8727.12163.12
P/FCF Ratio
10.7239.77----
PS Ratio
3.643.116.103.377.6736.04