Eureka Design PCL (BKK:UREKA)
Thailand flag Thailand · Delayed Price · Currency is THB
0.3600
+0.0100 (2.86%)
Oct 29, 2026, 4:35 PM ICT

Eureka Design PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
178.37211.84268.29318.08256.2296.03
Revenue Growth
-29.97%-21.04%-15.65%24.14%166.81%165.51%
Gross Profit
68.3864.69111.81136.64136.2432.41
Operating Income
37.4329.8884.8980.07110.51-18.47
Net Income
19.3613.8863.7360.0672.4621.22
Earnings Per Share
0.010.010.040.030.050.02
EPS Growth
-26.69%-78.67%5.35%-32.12%145.00%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Produce and Sell Tap Water
112.71107.598.382.4881.221.84
Produce and Sell Plastic Pellets
65.66104.34176235.6159.68.5
Eliminate
---6.01---
Total
178.37211.84268.29318.08256.2296.03

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19.0812.5342.5949.2575.98131.5
Total Debt
260.24279.38331.93289.44270.01202.5
Net Cash (Debt)
-241.16-266.86-289.34-240.19-194.03-71.01
Net Cash Growth
------
Net Cash Per Share
-0.13-0.14-0.16-0.13-0.13-0.07

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
91.2620.24113.87-12.42108.33-27.17
Capital Expenditures
-3.3-3.68-142.62-53.3-762.39-0.6
Free Cash Flow
87.9716.56-28.76-65.72-654.07-27.77
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.33%30.54%41.67%42.96%53.17%33.75%
Operating Margin
20.98%14.11%31.64%25.17%43.13%-19.23%
Pretax Margin
10.39%5.34%23.97%18.14%28.27%20.96%
Profit Margin
10.85%6.55%23.76%18.88%28.28%22.09%
FCF Margin
49.32%7.82%-10.72%-20.66%-255.28%-28.92%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.4447.4525.6917.8727.12163.12
P/FCF Ratio
7.4939.77----
PS Ratio
3.693.116.103.377.6736.04