Vintcom Technology PCL (BKK:VCOM)
Thailand · Delayed Price · Currency is THB 3.960
0.00 (0.00%)
Sep 3, 2026, 11:05 AM ICT
Vintcom Technology PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,287 | 2,056 | 1,651 | 2,092 | 2,012 | 1,857 | |
Revenue Growth | 17.67% | 24.54% | -21.08% | 3.98% | 8.33% | -18.67% |
Cost of Revenue | 1,828 | 1,586 | 1,255 | 1,665 | 1,607 | 1,455 |
Gross Profit | 458.79 | 470.53 | 395.91 | 427.12 | 404.72 | 402.18 |
Selling, General & Admin | 263.15 | 271.44 | 271.66 | 285.24 | 261.89 | 246.06 |
Other Operating Expenses | -29 | -30.38 | -25.44 | -24.88 | -30.37 | -20.51 |
Operating Expenses | 231.54 | 252.96 | 243.3 | 260.36 | 229.5 | 225.55 |
Operating Income | 227.25 | 217.57 | 152.61 | 166.76 | 175.22 | 176.63 |
Interest Expense | -14.26 | -14.69 | -9.88 | -10.92 | -9.12 | -7.72 |
Earnings From Equity Investments | -0.24 | -0.43 | -5.47 | -11.44 | -1.38 | 16.22 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0.81 |
EBT Excluding Unusual Items | 212.74 | 202.45 | 137.26 | 144.4 | 164.73 | 185.95 |
Pretax Income | 212.74 | 202.45 | 137.26 | 144.4 | 164.73 | 185.95 |
Income Tax Expense | 45.19 | 41.61 | 22.86 | 30.68 | 27.67 | 38.26 |
Earnings From Continuing Operations | 167.55 | 160.84 | 114.4 | 113.72 | 137.06 | 147.69 |
Minority Interest in Earnings | -30.26 | -30.79 | -26.73 | -25.36 | -25.15 | -21.15 |
Net Income | 137.29 | 130.04 | 87.66 | 88.36 | 111.91 | 126.54 |
Net Income to Common | 137.29 | 130.04 | 87.66 | 88.36 | 111.91 | 126.54 |
Net Income Growth | 26.35% | 48.34% | -0.78% | -21.05% | -11.56% | 41.04% |
Shares Outstanding (Basic) | 307 | 307 | 307 | 307 | 307 | 304 |
Shares Outstanding (Diluted) | 307 | 307 | 307 | 307 | 307 | 304 |
Shares Change | -1.35% | - | - | - | 0.86% | 1.46% |
EPS (Basic) | 0.45 | 0.42 | 0.29 | 0.29 | 0.36 | 0.42 |
EPS (Diluted) | 0.45 | 0.42 | 0.29 | 0.29 | 0.36 | 0.42 |
EPS Growth | 28.08% | 48.34% | -0.78% | -21.05% | -12.32% | 39.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -251.52 | 149.92 | 76.58 | 324.09 | 136.61 | 218.58 |
Free Cash Flow Per Share | -0.82 | 0.49 | 0.25 | 1.06 | 0.45 | 0.72 |
Dividend Per Share | 0.380 | 0.370 | 0.300 | 0.300 | 0.300 | 0.270 |
Dividend Growth | 18.75% | 23.33% | 0% | 0% | 11.11% | 35.00% |
Gross Margin | 20.06% | 22.88% | 23.98% | 20.42% | 20.12% | 21.66% |
Operating Margin | 9.94% | 10.58% | 9.24% | 7.97% | 8.71% | 9.51% |
Profit Margin | 6.00% | 6.33% | 5.31% | 4.22% | 5.56% | 6.81% |
Free Cash Flow Margin | -11.00% | 7.29% | 4.64% | 15.49% | 6.79% | 11.77% |
EBITDA | 234.01 | 223.88 | 160.11 | 175.23 | 183.26 | 187.26 |
EBITDA Margin | 10.23% | 10.89% | 9.70% | 8.38% | 9.11% | 10.08% |
D&A For EBITDA | 6.76 | 6.31 | 7.5 | 8.47 | 8.04 | 10.63 |
EBIT | 227.25 | 217.57 | 152.61 | 166.76 | 175.22 | 176.63 |
EBIT Margin | 9.94% | 10.58% | 9.24% | 7.97% | 8.71% | 9.51% |
Effective Tax Rate | 21.24% | 20.55% | 16.66% | 21.25% | 16.80% | 20.57% |
Advertising Expenses | - | 11 | 12.52 | 10.59 | 6.67 | 6.09 |