Vibhavadi Medical Center PCL (BKK:VIBHA)
Thailand flag Thailand · Delayed Price · Currency is THB
1.540
-0.030 (-1.91%)
Apr 3, 2025, 4:29 PM ICT

BKK:VIBHA Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
8,5488,1738,6127,3736,024
Upgrade
Other Revenue
129.81144.67154.33107.69123.95
Upgrade
Revenue
8,6788,3188,7677,4816,148
Upgrade
Revenue Growth (YoY)
4.33%-5.12%17.18%21.68%-7.71%
Upgrade
Cost of Revenue
6,1155,8345,8765,1794,486
Upgrade
Gross Profit
2,5632,4842,8912,3021,663
Upgrade
Selling, General & Admin
1,3851,1871,089934.88925.04
Upgrade
Operating Expenses
1,3851,1871,089934.88925.04
Upgrade
Operating Income
1,1781,2981,8011,367737.48
Upgrade
Interest Expense
-344.62-306.34-244.81-206.04-202.72
Upgrade
Interest & Investment Income
319.72360.27375.97342.43192.09
Upgrade
Earnings From Equity Investments
65.973.74135.71721.69-62.35
Upgrade
EBT Excluding Unusual Items
1,2191,4252,0682,225664.5
Upgrade
Gain (Loss) on Sale of Investments
-214.93-153.87-100.23-11.2319.59
Upgrade
Gain (Loss) on Sale of Assets
-0.41--14.91--2.24
Upgrade
Pretax Income
1,0041,2711,9532,214681.85
Upgrade
Income Tax Expense
164.76196.84302.02224.39127.66
Upgrade
Earnings From Continuing Operations
839.11,0751,6511,989554.19
Upgrade
Earnings From Discontinued Operations
---35.89-38.36-
Upgrade
Net Income to Company
839.11,0751,6151,951554.19
Upgrade
Minority Interest in Earnings
-140.49-209.38-275.49-146.06-88.72
Upgrade
Net Income
698.61865.121,3401,805465.47
Upgrade
Net Income to Common
698.61865.121,3401,805465.47
Upgrade
Net Income Growth
-19.25%-35.43%-25.78%287.79%-42.47%
Upgrade
Shares Outstanding (Basic)
13,52313,57613,57613,57613,414
Upgrade
Shares Outstanding (Diluted)
13,52313,57613,57614,88714,783
Upgrade
Shares Change (YoY)
-0.39%--8.81%0.71%0.41%
Upgrade
EPS (Basic)
0.050.060.100.130.03
Upgrade
EPS (Diluted)
0.050.060.100.120.03
Upgrade
EPS Growth
-18.93%-35.43%-18.59%284.85%-42.73%
Upgrade
Free Cash Flow
1,2021,3121,545714.83-393.73
Upgrade
Free Cash Flow Per Share
0.090.100.110.05-0.03
Upgrade
Dividend Per Share
0.0500.0500.0550.0500.040
Upgrade
Dividend Growth
--9.09%10.00%25.00%-11.11%
Upgrade
Gross Margin
29.54%29.86%32.97%30.77%27.04%
Upgrade
Operating Margin
13.58%15.60%20.55%18.27%12.00%
Upgrade
Profit Margin
8.05%10.40%15.28%24.13%7.57%
Upgrade
Free Cash Flow Margin
13.85%15.78%17.62%9.55%-6.40%
Upgrade
EBITDA
1,8001,9322,4101,8371,142
Upgrade
EBITDA Margin
20.74%23.22%27.49%24.56%18.57%
Upgrade
D&A For EBITDA
621.57634.01608.32470.09404.5
Upgrade
EBIT
1,1781,2981,8011,367737.48
Upgrade
EBIT Margin
13.58%15.60%20.55%18.27%12.00%
Upgrade
Effective Tax Rate
16.41%15.48%15.46%10.14%18.72%
Upgrade
Revenue as Reported
8,9988,6789,0657,8456,358
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.