Vibhavadi Medical Center PCL (BKK:VIBHA)
Thailand flag Thailand · Delayed Price · Currency is THB
1.330
-0.010 (-0.75%)
Jul 24, 2026, 4:35 PM ICT

BKK:VIBHA Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,6575,7265,9068,3188,7677,481
Revenue Growth
9.50%-3.04%-29.00%-5.12%17.18%21.68%
Gross Profit
1,6241,6821,8182,4842,8912,302
Operating Income
681.8754.61847.41,2981,8011,367
Net Income
1,7641,695698.61865.121,3401,805
Earnings Per Share
0.130.130.050.060.100.12
EPS Growth
263.13%143.29%-18.93%-35.43%-18.59%284.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hospital
5,4725,5385,7298,1008,5407,310
Others
77.2578.4778.273.2172.0763.35
Unallocated Other Income
--98.44144.67119.08107.69
Total
5,5475,6175,9068,3188,7317,481

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1771,6551,6291,5841,6071,269
Total Debt
7,0267,4459,1518,5048,9149,513
Net Cash (Debt)
-5,849-5,789-7,522-6,920-7,307-8,244
Net Cash Growth
------
Net Cash Per Share
-0.43-0.43-0.56-0.51-0.54-0.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,4051,6421,7951,8191,9701,672
Capital Expenditures
-816.43-921.92-593.74-506.31-424.82-956.93
Free Cash Flow
588.75719.631,2021,3121,545714.83
Free Cash Flow Growth
-40.25%-40.12%-8.43%-15.06%116.15%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.70%29.38%30.78%29.86%32.97%30.77%
Operating Margin
12.05%13.18%14.35%15.60%20.55%18.27%
Pretax Margin
38.19%34.66%10.75%15.28%22.28%29.59%
Profit Margin
31.19%29.60%11.83%10.40%15.28%24.13%
FCF Margin
10.41%12.57%20.35%15.78%17.62%9.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.0500.0500.0550.050
Dividend Per Share Growth
20.00%20.00%0%-9.09%10.00%25.00%
Dividend Yield
4.48%4.47%2.74%3.08%2.28%2.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.2511.1438.0328.0927.5619.86
Forward PE
-15.6722.5121.7530.6330.45
P/FCF Ratio
30.4626.2322.1118.5223.9050.14
PS Ratio
3.173.304.502.924.214.79