Vibhavadi Medical Center PCL (BKK:VIBHA)
Thailand flag Thailand · Delayed Price · Currency is THB
1.310
+0.010 (0.77%)
Nov 4, 2026, 4:36 PM ICT

BKK:VIBHA Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,5895,7265,9068,3188,7677,481
Revenue Growth
24.08%-3.04%-29.00%-5.12%17.18%21.68%
Gross Profit
1,5591,6821,8182,4842,8912,302
Operating Income
962.33754.61847.41,2981,8011,367
Net Income
1,8471,695698.61865.121,3401,805
Earnings Per Share
0.140.130.050.060.100.12
EPS Growth
253.31%143.29%-18.93%-35.43%-18.59%284.85%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hospital
5,4205,5385,7298,1008,5407,310
Others
77.8178.4778.273.2172.0763.35
Unallocated Other Income
--98.44144.67119.08107.69
Total
5,4795,6175,9068,3188,7317,481

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1441,6551,6291,5841,6071,269
Total Debt
7,5447,4459,1518,5048,9149,513
Net Cash (Debt)
-6,401-5,789-7,522-6,920-7,307-8,244
Net Cash Growth
------
Net Cash Per Share
-0.47-0.43-0.56-0.51-0.54-0.55

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,3031,6421,7951,8191,9701,672
Capital Expenditures
-705.7-921.92-593.74-506.31-424.82-956.93
Free Cash Flow
596.97719.631,2021,3121,545714.83
Free Cash Flow Growth
-36.12%-40.12%-8.43%-15.06%116.15%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.89%29.38%30.78%29.86%32.97%30.77%
Operating Margin
17.22%13.18%14.35%15.60%20.55%18.27%
Pretax Margin
39.83%34.66%10.75%15.28%22.28%29.59%
Profit Margin
33.04%29.60%11.83%10.40%15.28%24.13%
FCF Margin
10.68%12.57%20.35%15.78%17.62%9.55%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.0500.0500.0550.050
Dividend Per Share Growth
20.00%20.00%0%-9.09%10.00%25.00%
Dividend Yield
4.58%4.29%2.54%2.79%2.02%1.89%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.5711.1438.0328.0927.5619.86
Forward PE
-15.6722.5121.7530.6330.45
P/FCF Ratio
29.5926.2322.1118.5223.9050.14
PS Ratio
3.163.304.502.924.214.79