Thai Wacoal PCL (BKK:WACOAL)
Thailand flag Thailand · Delayed Price · Currency is THB
15.80
-0.20 (-1.25%)
Sep 3, 2026, 4:23 PM ICT

Thai Wacoal PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9542,9743,5073,6093,9363,244
Revenue Growth
-9.25%-15.20%-2.83%-8.31%21.34%9.73%
Gross Profit
981.77866.931,2241,3591,372989.87
Operating Income
-219.3-386.14-125.83-16.7135.85-231.71
Net Income
-6.68-134.7824.2878.48102.94-144.44
Earnings Per Share
-0.06-1.120.200.650.86-1.20
EPS Growth
---69.06%-23.76%--

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Export
974.97836.11826.441,089938.88
Thailand
1,9992,6712,7822,8472,305
Total
2,9743,5073,6093,9363,244

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
177.7724340.56252624.36434.63
Total Debt
54.2657.174.0159.9628.6241.6
Net Cash (Debt)
123.44666.9266.55192.05595.74393.04
Net Cash Growth
-40.67%150.19%38.80%-67.76%51.57%-4.70%
Net Cash Per Share
1.035.562.221.604.963.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-137.51-90.49-30.88-6.09302.0612.22
Capital Expenditures
-22.03-31.76-36.85-66.38-62.62-28.06
Free Cash Flow
-159.53-122.25-67.73-72.48239.45-15.84
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.23%29.15%34.91%37.66%34.87%30.52%
Operating Margin
-7.42%-12.99%-3.59%-0.46%0.91%-7.14%
Pretax Margin
2.29%-3.36%0.16%2.27%2.72%-5.79%
Profit Margin
-0.23%-4.53%0.69%2.17%2.61%-4.45%
FCF Margin
-5.40%-4.11%-1.93%-2.01%6.08%-0.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5500.5500.6000.7000.7000.500
Dividend Per Share Growth
-8.33%-8.33%-14.29%0%40.00%0%
Dividend Yield
3.44%3.27%2.49%2.41%2.21%1.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--126.0348.1740.80-
P/FCF Ratio
----17.54-
PS Ratio
0.640.700.871.051.071.45