Laundry You PCL (BKK:WASH)
Thailand · Delayed Price · Currency is THB 4.040
+0.020 (0.50%)
At close: May 29, 2026
Laundry You PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,059 | 1,020 | 818.11 | 647.8 | 454.84 | 348.24 |
Other Revenue | 13.2 | 11.48 | 5.47 | 9.2 | - | - |
| 1,073 | 1,032 | 823.58 | 657 | 454.84 | 348.24 | |
Revenue Growth (YoY) | 24.86% | 25.26% | 25.35% | 44.45% | 30.61% | - |
Cost of Revenue | 695.52 | 663.38 | 542.64 | 410.46 | 297.57 | 240.61 |
Gross Profit | 377.17 | 368.26 | 280.94 | 246.54 | 157.27 | 107.63 |
Selling, General & Admin | 142.43 | 135.9 | 113.46 | 107.26 | 60.41 | 40.54 |
Other Operating Expenses | - | - | - | - | -4.96 | -3.01 |
Operating Expenses | 142.43 | 135.9 | 113.46 | 107.26 | 55.45 | 37.52 |
Operating Income | 234.74 | 232.37 | 167.48 | 139.29 | 101.82 | 70.1 |
Interest Expense | -74.47 | -73.4 | -62.33 | -55.16 | -38.48 | -20.99 |
EBT Excluding Unusual Items | 160.28 | 158.96 | 105.15 | 84.13 | 63.34 | 49.12 |
Gain (Loss) on Sale of Assets | - | - | - | 0.05 | 4.67 | - |
Pretax Income | 160.28 | 158.96 | 105.15 | 84.18 | 68.01 | 49.12 |
Income Tax Expense | 33.01 | 32.36 | 21.68 | 16.9 | 14.74 | 10.71 |
Net Income | 127.26 | 126.6 | 83.47 | 67.28 | 53.26 | 38.4 |
Net Income to Common | 127.26 | 126.6 | 83.47 | 67.28 | 53.26 | 38.4 |
Net Income Growth | 43.35% | 51.67% | 24.07% | 26.31% | 38.70% | - |
Shares Outstanding (Basic) | 323 | 309 | 300 | 280 | 200 | 200 |
Shares Outstanding (Diluted) | 323 | 309 | 300 | 280 | 200 | 200 |
Shares Change (YoY) | 7.51% | 3.09% | 7.01% | 40.18% | - | - |
EPS (Basic) | 0.39 | 0.41 | 0.28 | 0.24 | 0.27 | 0.19 |
EPS (Diluted) | 0.39 | 0.41 | 0.28 | 0.24 | 0.27 | 0.19 |
EPS Growth | 33.34% | 47.12% | 15.94% | -9.89% | 38.70% | - |
Free Cash Flow | 216.56 | 289.32 | 109.97 | -54.01 | -72.69 | -81.48 |
Free Cash Flow Per Share | 0.67 | 0.94 | 0.37 | -0.19 | -0.36 | -0.41 |
Dividend Per Share | 0.179 | 0.179 | 0.106 | 0.053 | 2.160 | - |
Dividend Growth | 68.68% | 68.68% | 100.00% | -97.55% | - | - |
Gross Margin | 35.16% | 35.70% | 34.11% | 37.52% | 34.58% | 30.91% |
Operating Margin | 21.88% | 22.52% | 20.34% | 21.20% | 22.39% | 20.13% |
Profit Margin | 11.86% | 12.27% | 10.13% | 10.24% | 11.71% | 11.03% |
Free Cash Flow Margin | 20.19% | 28.04% | 13.35% | -8.22% | -15.98% | -23.40% |
EBITDA | 387.47 | 411.97 | 312.95 | 246.99 | 168.43 | 113.48 |
EBITDA Margin | 36.12% | 39.93% | 38.00% | 37.59% | 37.03% | 32.59% |
D&A For EBITDA | 152.73 | 179.61 | 145.47 | 107.71 | 66.61 | 43.38 |
EBIT | 234.74 | 232.37 | 167.48 | 139.29 | 101.82 | 70.1 |
EBIT Margin | 21.88% | 22.52% | 20.34% | 21.20% | 22.39% | 20.13% |
Effective Tax Rate | 20.60% | 20.36% | 20.62% | 20.08% | 21.68% | 21.81% |
Revenue as Reported | 1,073 | 1,032 | 823.58 | 657.05 | - | - |