Wave Exponential PCL (BKK:WAVE)
Thailand
· Delayed Price · Currency is THB 0.0300
0.00 (0.00%)
Jun 24, 2025, 3:40 PM ICT
Wave Exponential PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 452.56 | 468.1 | 448.33 | 286.1 | 286.04 | 454.98 | Upgrade
|
| Revenue Growth (YoY) | -2.27% | 4.41% | 56.71% | 0.02% | -37.13% | -58.16% | Upgrade
|
| Cost of Revenue | 281.92 | 288.59 | 266.38 | 247.97 | 214.29 | 291.27 | Upgrade
|
| Gross Profit | 170.64 | 179.51 | 181.95 | 38.12 | 71.75 | 163.71 | Upgrade
|
| Selling, General & Admin | 202.21 | 206.9 | 208.86 | 152.85 | 131.64 | 187.05 | Upgrade
|
| Operating Expenses | 202.21 | 206.9 | 208.86 | 152.85 | 131.64 | 187.05 | Upgrade
|
| Operating Income | -31.57 | -27.39 | -26.91 | -114.73 | -59.89 | -23.34 | Upgrade
|
| Interest Expense | -7.08 | -5.76 | -3.46 | -13.96 | -22.96 | -26.46 | Upgrade
|
| Interest & Investment Income | 0.43 | 0.43 | 1.22 | 0.89 | 3.71 | 1.76 | Upgrade
|
| Earnings From Equity Investments | -0.04 | -0 | - | 10.02 | 25.26 | -1.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.35 | -4.24 | 9.89 | 1.18 | - | 0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,033 | -1,032 | -1.16 | 7.54 | 42.8 | 4.48 | Upgrade
|
| EBT Excluding Unusual Items | -1,060 | -1,069 | -20.43 | -109.06 | -11.09 | -44.9 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -634.85 | -100 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -13.89 | -9.57 | 0.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.11 | 0.1 | - | 1.21 | Upgrade
|
| Other Unusual Items | 0.09 | 0.09 | - | - | - | - | Upgrade
|
| Pretax Income | -1,060 | -1,069 | -20.32 | -122.85 | -655.5 | -142.96 | Upgrade
|
| Income Tax Expense | 1.38 | 0.33 | 1.56 | 0.06 | 32.88 | -25.18 | Upgrade
|
| Earnings From Continuing Operations | -1,061 | -1,069 | -21.88 | -122.91 | -688.38 | -117.78 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1.57 | 57.1 | -4.38 | -108.98 | Upgrade
|
| Net Income to Company | -1,061 | -1,069 | -20.32 | -65.81 | -692.76 | -226.76 | Upgrade
|
| Minority Interest in Earnings | 293.17 | 295.23 | 4.42 | - | - | 25.67 | Upgrade
|
| Net Income | -767.9 | -774.21 | -15.9 | -65.81 | -692.76 | -201.09 | Upgrade
|
| Net Income to Common | -767.9 | -774.21 | -15.9 | -65.81 | -692.76 | -201.09 | Upgrade
|
| Shares Outstanding (Basic) | 11,012 | 10,451 | 8,748 | 2,356 | 785 | 530 | Upgrade
|
| Shares Outstanding (Diluted) | 11,012 | 10,451 | 11,085 | 2,356 | 785 | 530 | Upgrade
|
| Shares Change (YoY) | 34.34% | -5.72% | 370.56% | 200.00% | 48.06% | 13.34% | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | -0.00 | -0.03 | -0.88 | -0.38 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | -0.00 | -0.03 | -0.88 | -0.38 | Upgrade
|
| Free Cash Flow | -283.51 | -286.73 | -694.89 | -233.81 | 72.52 | 184.61 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | -0.06 | -0.10 | 0.09 | 0.35 | Upgrade
|
| Gross Margin | 37.71% | 38.35% | 40.58% | 13.33% | 25.08% | 35.98% | Upgrade
|
| Operating Margin | -6.98% | -5.85% | -6.00% | -40.10% | -20.94% | -5.13% | Upgrade
|
| Profit Margin | -169.68% | -165.40% | -3.55% | -23.00% | -242.19% | -44.20% | Upgrade
|
| Free Cash Flow Margin | -62.65% | -61.25% | -155.00% | -81.72% | 25.35% | 40.58% | Upgrade
|
| EBITDA | -18.1 | -11.12 | -9.74 | -98.51 | -22.79 | 27.92 | Upgrade
|
| EBITDA Margin | -4.00% | -2.38% | -2.17% | -34.43% | -7.97% | 6.14% | Upgrade
|
| D&A For EBITDA | 13.47 | 16.27 | 17.17 | 16.21 | 37.1 | 51.26 | Upgrade
|
| EBIT | -31.57 | -27.39 | -26.91 | -114.73 | -59.89 | -23.34 | Upgrade
|
| EBIT Margin | -6.98% | -5.85% | -6.00% | -40.10% | -20.94% | -5.13% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.