Wave Exponential PCL (BKK:WAVE)
Thailand · Delayed Price · Currency is THB 0.0200
-0.0100 (-33.33%)
May 12, 2026, 4:37 PM ICT
Wave Exponential PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 403.97 | 468.1 | 448.33 | 286.1 | 286.04 | |
Revenue Growth (YoY) | -13.70% | 4.41% | 56.71% | 0.02% | -37.13% |
Cost of Revenue | 249.3 | 265.61 | 266.38 | 247.97 | 214.29 |
Gross Profit | 154.67 | 202.49 | 181.95 | 38.12 | 71.75 |
Selling, General & Admin | 198.11 | 229.86 | 208.86 | 152.85 | 131.64 |
Operating Expenses | 198.11 | 229.86 | 208.86 | 152.85 | 131.64 |
Operating Income | -43.43 | -27.37 | -26.91 | -114.73 | -59.89 |
Interest Expense | -10.31 | -5.76 | -3.46 | -13.96 | -22.96 |
Interest & Investment Income | 0.07 | 0.43 | 1.22 | 0.89 | 3.71 |
Earnings From Equity Investments | -0.2 | -0.02 | - | 10.02 | 25.26 |
Currency Exchange Gain (Loss) | -7.64 | -7.19 | 9.89 | 1.18 | - |
Other Non Operating Income (Expenses) | 565.09 | -1,769 | -1.16 | 7.54 | 42.8 |
EBT Excluding Unusual Items | 503.58 | -1,809 | -20.43 | -109.06 | -11.09 |
Impairment of Goodwill | - | - | - | - | -634.85 |
Gain (Loss) on Sale of Investments | - | - | - | -13.89 | -9.57 |
Gain (Loss) on Sale of Assets | - | - | 0.11 | 0.1 | - |
Other Unusual Items | 188.61 | 0.09 | - | - | - |
Pretax Income | 692.19 | -1,809 | -20.32 | -122.85 | -655.5 |
Income Tax Expense | 1.21 | 0.33 | 1.56 | 0.06 | 32.88 |
Earnings From Continuing Operations | 690.98 | -1,809 | -21.88 | -122.91 | -688.38 |
Earnings From Discontinued Operations | - | - | 1.57 | 57.1 | -4.38 |
Net Income to Company | 690.98 | -1,809 | -20.32 | -65.81 | -692.76 |
Minority Interest in Earnings | -166.79 | 487.54 | 4.42 | - | - |
Net Income | 524.19 | -1,322 | -15.9 | -65.81 | -692.76 |
Net Income to Common | 524.19 | -1,322 | -15.9 | -65.81 | -692.76 |
Shares Outstanding (Basic) | 11,458 | 10,451 | 8,748 | 2,356 | 785 |
Shares Outstanding (Diluted) | 11,458 | 10,451 | 11,085 | 2,356 | 785 |
Shares Change (YoY) | 9.63% | -5.72% | 370.56% | 200.00% | 48.06% |
EPS (Basic) | 0.05 | -0.13 | -0.00 | -0.03 | -0.88 |
EPS (Diluted) | 0.05 | -0.13 | -0.00 | -0.03 | -0.88 |
Free Cash Flow | 3.28 | -285.45 | -694.89 | -233.81 | 72.52 |
Free Cash Flow Per Share | - | -0.03 | -0.06 | -0.10 | 0.09 |
Gross Margin | 38.29% | 43.26% | 40.58% | 13.33% | 25.08% |
Operating Margin | -10.75% | -5.85% | -6.00% | -40.10% | -20.94% |
Profit Margin | 129.76% | -282.32% | -3.55% | -23.00% | -242.19% |
Free Cash Flow Margin | 0.81% | -60.98% | -155.00% | -81.72% | 25.35% |
EBITDA | -33.34 | 11.36 | -9.74 | -98.51 | -22.79 |
EBITDA Margin | -8.25% | 2.43% | -2.17% | -34.43% | -7.97% |
D&A For EBITDA | 10.09 | 38.73 | 17.17 | 16.21 | 37.1 |
EBIT | -43.43 | -27.37 | -26.91 | -114.73 | -59.89 |
EBIT Margin | -10.75% | -5.85% | -6.00% | -40.10% | -20.94% |
Effective Tax Rate | 0.18% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.