Wave Exponential PCL (BKK:WAVE)
Thailand · Delayed Price · Currency is THB 0.0400
0.00 (0.00%)
Sep 3, 2026, 4:36 PM ICT
Wave Exponential PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 394.35 | 403.97 | 468.1 | 448.33 | 286.1 | 286.04 |
Revenue Growth | -8.66% | -13.70% | 4.41% | 56.71% | 0.02% | -37.13% |
Gross Profit Gross Profit Growth | 135.82 | 154.67 | 202.49 | 181.95 | 38.12 | 71.75 |
Operating Income Operating Income Growth | -44.12 | -43.43 | -27.37 | -26.91 | -114.73 | -59.89 |
Net Income Net Income Growth | 115.7 | 524.19 | -1,322 | -15.9 | -65.81 | -692.76 |
Earnings Per Share EPS Growth | 0.01 | 0.05 | -0.13 | -0.00 | -0.03 | -0.88 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Language Institutions Business Language Institutions Business Growth | 390.27 | 401.07 | 463.1 | 447.69 | - | 286.04 |
Health Care Business Health Care Business Growth | - | 0.06 | 0.31 | 0.19 | - | - |
Integrated Carbon Credit Business Integrated Carbon Credit Business Growth | 4.72 | 3.52 | 6.13 | 1.22 | 286.87 | - |
Inter-Segment Inter-Segment Growth | -0.64 | -0.68 | -1.44 | -0.77 | -0.77 | - |
Total Total Growth | 394.35 | 403.97 | 468.1 | 448.33 | 286.1 | 286.04 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1.99 | 4.82 | 17.21 | 26.34 | 592.7 | 11.35 |
Total Debt Total Debt Growth | 124.51 | 144.03 | 101.87 | 46.86 | 77.71 | 339.66 |
Net Cash (Debt) Net Cash Growth | -122.52 | -139.2 | -84.67 | -20.52 | 514.99 | -328.31 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.01 | -0.01 | -0.01 | -0.00 | 0.22 | -0.42 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 9.26 | 12.16 | -281.7 | -688.37 | -200.4 | 76.39 |
Capital Expenditures CapEx Growth | -2.54 | -8.88 | -3.75 | -6.52 | -33.41 | -3.87 |
Free Cash Flow Free Cash Flow Growth | 6.72 | 3.28 | -285.45 | -694.89 | -233.81 | 72.52 |
Free Cash Flow Growth | - | - | - | - | - | -60.72% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 34.44% | 38.29% | 43.26% | 40.58% | 13.33% | 25.08% |
Operating Margin | -11.19% | -10.75% | -5.85% | -6.00% | -40.10% | -20.94% |
Pretax Margin | 39.27% | 171.35% | -386.40% | -4.53% | -42.94% | -229.17% |
Profit Margin | 29.34% | 129.76% | -282.32% | -3.55% | -23.00% | -242.19% |
FCF Margin | 1.70% | 0.81% | -60.98% | -155.00% | -81.72% | 25.35% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.96 | 0.66 | - | - | - | - |
P/FCF Ratio | 68.24 | 104.94 | - | - | - | 11.80 |
PS Ratio | 1.16 | 0.85 | 1.96 | 3.49 | 3.93 | 2.99 |