Well Graded Engineering PCL (BKK:WGE)
Thailand · Delayed Price · Currency is THB 0.6900
+0.0100 (1.47%)
Sep 3, 2026, 3:44 PM ICT
BKK:WGE Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,360 | 2,579 | 2,311 | 1,801 | 1,655 | 1,185 |
| 2,360 | 2,579 | 2,311 | 1,801 | 1,655 | 1,185 | |
Revenue Growth | -8.75% | 11.62% | 28.33% | 8.84% | 39.57% | 38.21% |
Cost of Revenue | 2,114 | 2,297 | 2,066 | 1,956 | 1,716 | 1,077 |
Gross Profit | 245.52 | 282.27 | 245.19 | -155.46 | -61.75 | 108.53 |
Selling, General & Admin | 100.19 | 98.31 | 81.61 | 104.43 | 89.7 | 89.77 |
Other Operating Expenses | -16.61 | -18.78 | -11.81 | -11.1 | -8.5 | -4.18 |
Operating Expenses | 83.57 | 79.53 | 69.8 | 93.33 | 81.2 | 85.59 |
Operating Income | 161.94 | 202.74 | 175.39 | -248.78 | -142.95 | 22.94 |
Interest Expense | -9.75 | -10.23 | -11.26 | -7.4 | -5.13 | -3.34 |
Interest & Investment Income | 0.65 | 0.85 | 0.62 | 0.66 | 0.33 | 0.54 |
EBT Excluding Unusual Items | 152.84 | 193.36 | 164.76 | -255.52 | -147.75 | 20.14 |
Other Unusual Items | - | - | -86.61 | - | - | - |
Pretax Income | 152.84 | 193.36 | 78.15 | -255.52 | -147.75 | 20.14 |
Income Tax Expense | 31.9 | 43.91 | 27.06 | -34.04 | -25.91 | 6.11 |
Earnings From Continuing Operations | 120.94 | 149.46 | 51.09 | -221.49 | -121.84 | 14.03 |
Earnings From Discontinued Operations | - | - | - | - | -0.51 | - |
Net Income to Company | 120.94 | 149.46 | 51.09 | -221.49 | -122.35 | 14.03 |
Minority Interest in Earnings | - | - | - | - | 0.01 | 0.01 |
Net Income | 120.94 | 149.46 | 51.09 | -221.49 | -122.35 | 14.04 |
Net Income to Common | 120.94 | 149.46 | 51.09 | -221.49 | -122.35 | 14.04 |
Net Income Growth | 31.77% | 192.52% | - | - | - | -68.90% |
Shares Outstanding (Basic) | 600 | 600 | 600 | 600 | 600 | 600 |
Shares Outstanding (Diluted) | 600 | 600 | 600 | 600 | 600 | 600 |
Shares Change | - | - | - | - | - | 28.21% |
EPS (Basic) | 0.20 | 0.25 | 0.09 | -0.37 | -0.20 | 0.02 |
EPS (Diluted) | 0.20 | 0.25 | 0.09 | -0.37 | -0.20 | 0.02 |
EPS Growth | 31.77% | 192.52% | - | - | - | -75.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 179.42 | 388.64 | 127.88 | -139.42 | -249.89 | -193.24 |
Free Cash Flow Per Share | 0.30 | 0.65 | 0.21 | -0.23 | -0.42 | -0.32 |
Dividend Per Share | - | - | - | - | - | 0.050 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 10.40% | 10.94% | 10.61% | -8.63% | -3.73% | 9.16% |
Operating Margin | 6.86% | 7.86% | 7.59% | -13.81% | -8.64% | 1.93% |
Profit Margin | 5.13% | 5.79% | 2.21% | -12.30% | -7.40% | 1.18% |
Free Cash Flow Margin | 7.60% | 15.07% | 5.53% | -7.74% | -15.10% | -16.30% |
EBITDA | 200.58 | 235.08 | 207.44 | -215.24 | -110.89 | 47.56 |
EBITDA Margin | 8.50% | 9.11% | 8.98% | -11.95% | -6.70% | 4.01% |
D&A For EBITDA | 38.64 | 32.34 | 32.05 | 33.54 | 32.06 | 24.63 |
EBIT | 161.94 | 202.74 | 175.39 | -248.78 | -142.95 | 22.94 |
EBIT Margin | 6.86% | 7.86% | 7.59% | -13.81% | -8.64% | 1.93% |
Effective Tax Rate | 20.87% | 22.71% | 34.62% | - | - | 30.33% |