WHA Industrial Leasehold Real Estate Investment Trust (BKK: WHAIR)
Thailand
· Delayed Price · Currency is THB 6.45
-0.05 (-0.77%)
Dec 20, 2024, 4:36 PM ICT
BKK: WHAIR Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Rental Revenue | 896.35 | 869.78 | 746.68 | 763.9 | 685.97 | 767.02 | Upgrade
|
| Total Revenue | 899.2 | 871.93 | 747.24 | 764.3 | 686.49 | 767.94 | Upgrade
|
| Revenue Growth (YoY | 7.51% | 16.69% | -2.23% | 11.33% | -10.61% | 5.77% | Upgrade
|
| Property Expenses | 100.09 | 94.43 | 83.04 | 57.18 | 51.61 | 50.83 | Upgrade
|
| Selling, General & Administrative | 23.1 | 23.23 | 20.42 | 20.12 | 17.43 | 17.54 | Upgrade
|
| Other Operating Expenses | 12.03 | 11.63 | 21.2 | 16.87 | 32.43 | 18.48 | Upgrade
|
| Total Operating Expenses | 135.22 | 129.3 | 124.67 | 94.17 | 101.46 | 86.85 | Upgrade
|
| Operating Income | 763.98 | 742.64 | 622.56 | 670.13 | 585.03 | 681.09 | Upgrade
|
| Interest Expense | -191.39 | -181.54 | -107.24 | -104.71 | -117.71 | -137.09 | Upgrade
|
| EBT Excluding Unusual Items | 572.6 | 561.1 | 515.33 | 565.42 | 467.32 | 544 | Upgrade
|
| Gain (Loss) on Sale of Investments | 66.65 | - | - | 327.16 | -1.31 | 2.56 | Upgrade
|
| Asset Writedown | -154.88 | -154.88 | 68.06 | - | 143.06 | 209.8 | Upgrade
|
| Pretax Income | 484.37 | 406.22 | 583.39 | 892.58 | 609.07 | 756.36 | Upgrade
|
| Net Income | 484.37 | 406.22 | 583.39 | 892.58 | 609.07 | 756.36 | Upgrade
|
| Net Income to Common | 484.37 | 406.22 | 583.39 | 892.58 | 609.07 | 756.36 | Upgrade
|
| Net Income Growth | -11.65% | -30.37% | -34.64% | 46.55% | -19.47% | 16.34% | Upgrade
|
| Basic Shares Outstanding | 950 | 950 | 950 | 840 | 840 | 703 | Upgrade
|
| Diluted Shares Outstanding | 950 | 950 | 950 | 840 | 840 | 703 | Upgrade
|
| Shares Change (YoY) | - | - | 13.03% | - | 19.57% | - | Upgrade
|
| EPS (Basic) | 0.51 | 0.43 | 0.61 | 1.06 | 0.72 | 1.08 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.43 | 0.61 | 1.06 | 0.72 | 1.08 | Upgrade
|
| EPS Growth | -11.65% | -30.37% | -42.18% | 46.55% | -32.65% | 16.34% | Upgrade
|
| Dividend Per Share | 0.634 | 0.548 | 0.622 | 0.695 | 0.686 | 0.795 | Upgrade
|
| Dividend Growth | 19.10% | -12.02% | -10.47% | 1.30% | -13.65% | 4.30% | Upgrade
|
| Operating Margin | 84.96% | 85.17% | 83.32% | 87.68% | 85.22% | 88.69% | Upgrade
|
| Profit Margin | 53.87% | 46.59% | 78.07% | 116.78% | 88.72% | 98.49% | Upgrade
|
| Free Cash Flow Margin | 83.91% | 72.07% | -84.59% | 75.42% | -79.81% | 91.68% | Upgrade
|
| EBIT | 763.98 | 742.64 | 622.56 | 670.13 | 585.03 | 681.09 | Upgrade
|
| EBIT Margin | 84.96% | 85.17% | 83.32% | 87.68% | 85.22% | 88.69% | Upgrade
|
| Revenue as Reported | 899.2 | 871.93 | 747.24 | 764.3 | 686.49 | 767.94 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.