BKK:WHAIR Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,629	6,512	6,882	5,223	7,075	7,603
Market Cap Growth	63.00%	-5.38%	31.77%	-26.17%	-6.95%	41.45%
Enterprise Value	12,794	10,709	10,818	9,201	10,481	11,002
Last Close Price	8.15	5.87	5.71	4.35	5.45	6.05
PE Ratio	24.91	15.74	21.75	12.86	12.13	8.52
PS Ratio	8.55	6.41	7.54	5.99	9.47	9.95
PB Ratio	0.98	0.74	0.78	0.62	0.83	0.98
P/OCF Ratio	9.69	8.34	-	8.31	-	13.19
EV/Sales Ratio	12.67	10.53	11.85	10.55	14.03	14.40
EV/EBIT Ratio	14.86	12.36	13.99	12.39	16.84	16.42
Debt / Equity Ratio	0.54	0.54	0.54	0.51	0.51	0.48
Net Debt / Equity Ratio	0.47	0.47	0.48	0.47	0.46	0.44
Asset Turnover	0.07	0.07	0.07	0.07	0.06	0.07
Quick Ratio	12.04	0.42	0.69	9.10	0.12	12.47
Current Ratio	12.63	0.44	0.72	9.58	0.13	13.05
Return on Equity (ROE)	3.88%	4.68%	3.65%	4.76%	7.13%	11.74%
Return on Assets (ROA)	3.84%	3.88%	3.56%	3.51%	3.10%	3.60%
Earnings Yield	4.01%	6.35%	4.60%	7.78%	8.25%	11.74%
Dividend Yield	7.03%	9.75%	9.72%	12.60%	11.43%	11.49%
Payout Ratio	175.11%	116.64%	190.32%	124.48%	97.12%	57.17%
Buyback Yield / Dilution	-	-	-11.50%	-	-13.03%	-
Total Shareholder Return	7.12%	9.75%	-1.77%	12.60%	-1.60%	11.49%