WHA Industrial Leasehold Real Estate Investment Trust (BKK:WHAIR)

BKK:WHAIR Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property, Plant & Equipment	13,556	13,484	12,664	12,819	11,379	11,052
Cash & Equivalents	529.57	475.44	367.85	454.07	339.65	360.34
Accounts Receivable	19.35	28.52	26.66	12.17	10.93	12.53
Other Receivables	24.81	28.22	25.67	13.15	10.64	22.37
Investment In Debt and Equity Securities	-	-	-	-	-	1.33
Other Current Assets	24.73	22.32	22.12	17.63	16.76	13.69
Deferred Long-Term Charges	-	-	-	1.98	13.35	25.38
Other Long-Term Assets	2.36	2.12	2.61	2.35	1.21	0.78
Total Assets	14,156	14,041	13,109	13,321	11,771	11,489
Current Portion of Long-Term Debt	-	622	-	3,750	-	-
Long-Term Debt	4,760	4,132	4,334	605.66	3,730	3,721
Accrued Expenses	27.15	74.03	33.34	76.03	28.96	70.06
Other Current Liabilities	15.25	73.63	12.83	81.39	-	-
Long-Term Unearned Revenue	9.89	18.2	14.94	12.41	9.03	9.99
Other Long-Term Liabilities	260.87	253	238.83	220.54	211.12	278.13
Total Liabilities	5,073	5,173	4,634	4,746	3,979	4,079
Common Stock	8,469	8,469	7,790	7,790	7,025	7,025
Retained Earnings	614.69	399.08	684.88	784.34	767.54	385.25
Shareholders' Equity	9,084	8,868	8,475	8,575	7,792	7,410
Total Liabilities & Equity	14,156	14,041	13,109	13,321	11,771	11,489
Total Debt	4,760	4,754	4,334	4,356	3,730	3,721
Net Cash (Debt)	-4,230	-4,279	-3,966	-3,902	-3,391	-3,360
Net Cash Per Share	-4.00	-4.04	-4.18	-4.11	-4.04	-4.00
Filing Date Shares Outstanding	1,059	1,059	949.62	949.62	840.13	840.13
Total Common Shares Outstanding	1,059	1,059	949.62	949.62	840.13	840.13
Book Value Per Share	8.58	8.38	8.92	9.03	9.27	8.82
Tangible Book Value	9,084	8,868	8,475	8,575	7,792	7,410
Tangible Book Value Per Share	8.58	8.38	8.92	9.03	9.27	8.82

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.