BKK:WHAIR Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,306	6,512	6,882	5,223	7,075	7,603
Market Cap Growth	6.98%	-5.38%	31.77%	-26.17%	-6.95%	41.45%
Enterprise Value	11,467	10,709	10,818	9,201	10,481	11,002
Last Close Price	6.90	6.15	5.98	4.55	5.70	6.34
PE Ratio	17.66	15.74	21.75	12.86	12.13	8.52
PS Ratio	7.19	6.41	7.54	5.99	9.47	9.95
PB Ratio	0.83	0.74	0.78	0.62	0.83	0.98
P/OCF Ratio	9.36	8.34	-	8.31	-	13.19
EV/Sales Ratio	11.28	10.53	11.85	10.55	14.03	14.40
EV/EBIT Ratio	13.24	12.36	13.99	12.39	16.84	16.42
Debt / Equity Ratio	0.54	0.54	0.54	0.51	0.51	0.48
Net Debt / Equity Ratio	0.47	0.47	0.48	0.47	0.46	0.44
Asset Turnover	0.07	0.07	0.07	0.07	0.06	0.07
Quick Ratio	11.25	11.25	0.69	9.10	0.12	12.47
Current Ratio	11.69	11.69	0.72	9.58	0.13	13.05
Return on Equity (ROE)	4.68%	4.68%	3.65%	4.76%	7.13%	11.74%
Return on Assets (ROA)	3.88%	3.88%	3.56%	3.51%	3.10%	3.60%
Earnings Yield	5.66%	6.35%	4.60%	7.78%	8.25%	11.74%
Dividend Yield	8.30%	-	9.29%	12.03%	10.92%	10.97%
Payout Ratio	116.64%	116.64%	190.32%	124.48%	97.12%	57.17%
Buyback Yield / Dilution	-	-	-11.50%	-	-13.03%	-
Total Shareholder Return	7.94%	-	-2.21%	12.03%	-2.11%	10.97%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.