WHA Industrial Leasehold Real Estate Investment Trust (BKK:WHAIR)

BKK:WHAIR Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,929	6,882	5,223	7,075	7,603	5,375
Market Cap Growth	31.77%	31.77%	-26.17%	-6.95%	41.45%	-13.07%
Enterprise Value	10,208	10,818	9,201	10,481	11,002	8,431
Last Close Price	5.60	6.50	4.95	6.20	6.89	5.43
PE Ratio	18.74	21.75	12.86	12.13	8.52	8.83
PS Ratio	6.49	7.54	5.99	9.47	9.95	7.83
PB Ratio	0.67	0.78	0.62	0.83	0.98	0.73
P/FCF Ratio	-	-	8.31	-	13.19	-
P/OCF Ratio	-	-	8.31	-	13.19	-
EV/Sales Ratio	11.18	11.85	10.55	14.03	14.39	12.28
EV/EBIT Ratio	13.20	13.99	12.39	16.83	16.42	14.41
EV/FCF Ratio	-	-	14.64	-	19.09	-
Debt / Equity Ratio	0.54	0.54	0.51	0.51	0.48	0.50
Debt / FCF Ratio	-	-	6.90	-	6.47	-
Asset Turnover	0.07	0.07	0.07	0.06	0.07	0.06
Quick Ratio	0.69	0.69	9.10	0.12	12.47	5.64
Current Ratio	0.72	0.72	9.58	0.13	13.05	5.84
Return on Equity (ROE)	3.65%	3.65%	4.76%	7.13%	11.74%	8.83%
Return on Assets (ROA)	3.56%	3.56%	3.51%	3.10%	3.60%	3.42%
Return on Capital (ROIC)	3.66%	3.66%	3.61%	3.18%	3.70%	3.51%
Earnings Yield	5.34%	4.60%	7.78%	8.25%	11.74%	11.33%
FCF Yield	-2.90%	-2.90%	12.03%	-8.93%	7.58%	-10.19%
Dividend Yield	9.92%	8.55%	11.06%	10.04%	10.09%	12.65%
Payout Ratio	190.32%	190.32%	124.48%	97.12%	57.17%	92.17%
Buyback Yield / Dilution	-11.50%	-11.50%	-	-13.03%	-	-19.57%
Total Shareholder Return	-1.58%	-2.95%	11.06%	-3.00%	10.09%	-6.92%

Source: S&P Capital IQ. Real Estate template. Financial Sources.