WHA Industrial Leasehold Real Estate Investment Trust (BKK: WHAIR)

WHAIR Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6,220	5,223	7,075	7,603	5,375	6,183
Market Cap Growth	-3.08%	-26.17%	-6.95%	41.45%	-13.07%	31.34%
Enterprise Value	10,156	9,201	10,481	11,002	8,431	9,323
Last Close Price	6.55	5.12	6.42	7.13	5.62	5.85
PE Ratio	12.84	11.98	10.45	6.71	7.75	5.44
PS Ratio	6.92	5.99	9.47	9.95	7.83	8.05
PB Ratio	0.73	0.62	0.83	0.98	0.73	0.97
P/FCF Ratio	7.93	8.31	-	13.19	-	8.78
P/OCF Ratio	7.93	8.31	-	13.19	-	8.78
EV/Sales Ratio	11.29	10.55	14.03	14.39	12.28	12.14
EV/EBIT Ratio	13.29	12.39	16.83	16.42	14.41	13.69
EV/FCF Ratio	13.17	14.64	-	19.09	-	13.24
Debt / Equity Ratio	0.51	0.51	0.51	0.48	0.50	0.52
Debt / FCF Ratio	5.76	6.90	-	6.47	-	4.68
Asset Turnover	0.07	0.07	0.06	0.07	0.06	0.08
Quick Ratio	12.04	9.10	0.12	12.47	5.64	11.00
Current Ratio	12.59	9.58	0.13	13.05	5.84	11.74
Return on Equity (ROE)	5.67%	4.76%	7.13%	11.74%	8.83%	12.04%
Return on Assets (ROA)	3.62%	3.51%	3.10%	3.60%	3.42%	4.34%
Return on Capital (ROIC)	3.70%	3.61%	3.18%	3.70%	3.51%	4.45%
Earnings Yield	7.79%	7.78%	8.25%	11.74%	11.33%	12.23%
FCF Yield	12.61%	12.03%	-8.93%	7.58%	-10.19%	11.39%
Dividend Yield	13.51%	10.69%	9.70%	9.74%	12.22%	13.58%
Payout Ratio	107.47%	124.48%	97.12%	57.17%	92.17%	71.02%
Buyback Yield / Dilution	-	-13.03%	-	-19.57%	-
Total Shareholder Return	13.51%	10.69%	-3.34%	9.74%	-7.35%	13.58%

Source: S&P Capital IQ. Real Estate template. Financial Sources.