BKK:WHAIR Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,882	6,882	5,223	7,075	7,603	5,375
Market Cap Growth	0%	31.77%	-26.17%	-6.95%	41.45%	-13.07%
Enterprise Value	11,080	10,818	9,201	10,481	11,002	8,431
Last Close Price	6.50	5.98	4.55	5.70	6.34	4.99
PE Ratio	14.52	21.75	12.86	12.13	8.52	8.82
PS Ratio	6.86	7.54	5.99	9.47	9.95	7.83
PB Ratio	0.75	0.78	0.62	0.83	0.98	0.73
P/OCF Ratio	-	-	8.31	-	13.19	-
EV/Sales Ratio	11.05	11.85	10.55	14.03	14.40	12.28
EV/EBIT Ratio	12.99	13.99	12.39	16.84	16.42	14.41
Debt / Equity Ratio	0.52	0.54	0.51	0.51	0.48	0.50
Asset Turnover	0.07	0.07	0.07	0.06	0.07	0.06
Quick Ratio	13.54	0.69	9.10	0.12	12.47	5.64
Current Ratio	14.14	0.72	9.58	0.13	13.05	5.84
Return on Equity (ROE)	5.38%	3.65%	4.76%	7.13%	11.74%	8.83%
Return on Assets (ROA)	3.90%	3.56%	3.51%	3.10%	3.60%	3.42%
Earnings Yield	6.89%	4.60%	7.78%	8.25%	11.74%	11.33%
Dividend Yield	8.68%	9.29%	12.03%	10.92%	10.97%	13.76%
Payout Ratio	101.82%	190.32%	124.48%	97.12%	57.17%	92.17%
Buyback Yield / Dilution	-11.50%	-11.50%	-	-13.03%	-	-19.57%
Total Shareholder Return	-2.82%	-2.21%	12.03%	-2.11%	10.97%	-5.81%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.