Wice Logistics PCL (BKK: WICE)
Thailand
· Delayed Price · Currency is THB 6.45
-0.15 (-2.27%)
Oct 11, 2024, 4:36 PM ICT
Wice Logistics PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,830 | 3,798 | 7,103 | 7,637 | 3,996 | 2,221 | Upgrade
|
| Other Revenue | 43.61 | 28.15 | 32.46 | 32.67 | 10.04 | 10 | Upgrade
|
| Revenue | 3,873 | 3,826 | 7,135 | 7,669 | 4,006 | 2,231 | Upgrade
|
| Revenue Growth (YoY) | -21.11% | -46.37% | -6.97% | 91.47% | 79.55% | 20.58% | Upgrade
|
| Cost of Revenue | 3,134 | 3,096 | 5,836 | 6,393 | 3,378 | 1,869 | Upgrade
|
| Gross Profit | 739.5 | 730.49 | 1,299 | 1,276 | 627.53 | 362.27 | Upgrade
|
| Selling, General & Admin | 486.41 | 463.36 | 526.79 | 494.79 | 292.7 | 290.55 | Upgrade
|
| Operating Expenses | 486.41 | 463.36 | 526.79 | 494.79 | 292.7 | 290.55 | Upgrade
|
| Operating Income | 253.1 | 267.13 | 771.74 | 781.16 | 334.83 | 71.73 | Upgrade
|
| Interest Expense | -16.4 | -20.6 | -23.17 | -15.31 | -9.8 | -6.73 | Upgrade
|
| Interest & Investment Income | 6.59 | 5.62 | 2.96 | 0.39 | 0.39 | - | Upgrade
|
| Earnings From Equity Investments | -0.13 | -1.43 | 0.62 | 0.66 | -0.75 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.41 | 0.04 | 0.09 | -0.09 | -0.06 | - | Upgrade
|
| EBT Excluding Unusual Items | 243.58 | 250.76 | 752.23 | 766.81 | 324.61 | 64.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.54 | 5.33 | 1.67 | 1.46 | -0.95 | - | Upgrade
|
| Pretax Income | 250.12 | 256.09 | 753.9 | 768.27 | 323.66 | 64.72 | Upgrade
|
| Income Tax Expense | 42.53 | 41.31 | 158.63 | 147.48 | 48.42 | 20.77 | Upgrade
|
| Earnings From Continuing Operations | 207.6 | 214.78 | 595.26 | 620.79 | 275.24 | 43.95 | Upgrade
|
| Minority Interest in Earnings | -42.32 | -44.39 | -41.21 | -85.26 | -74.15 | 18.02 | Upgrade
|
| Net Income | 165.28 | 170.39 | 554.06 | 535.53 | 201.08 | 61.97 | Upgrade
|
| Net Income to Common | 165.28 | 170.39 | 554.06 | 535.53 | 201.08 | 61.97 | Upgrade
|
| Net Income Growth | -51.98% | -69.25% | 3.46% | 166.32% | 224.47% | -35.57% | Upgrade
|
| Shares Outstanding (Basic) | 649 | 645 | 652 | 652 | 652 | 652 | Upgrade
|
| Shares Outstanding (Diluted) | 649 | 645 | 652 | 652 | 652 | 652 | Upgrade
|
| Shares Change (YoY) | -0.84% | -1.06% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.25 | 0.26 | 0.85 | 0.82 | 0.31 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.26 | 0.85 | 0.82 | 0.31 | 0.10 | Upgrade
|
| EPS Growth | -51.58% | -68.92% | 3.46% | 166.32% | 224.47% | -35.57% | Upgrade
|
| Free Cash Flow | -81.4 | 149.73 | 798.96 | 557.91 | 255.26 | 55.58 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | 0.23 | 1.23 | 0.86 | 0.39 | 0.09 | Upgrade
|
| Dividend Per Share | 0.240 | 0.240 | 0.440 | 0.230 | 0.140 | 0.090 | Upgrade
|
| Dividend Growth | -45.45% | -45.45% | 91.30% | 64.29% | 55.56% | -30.77% | Upgrade
|
| Gross Margin | 19.09% | 19.09% | 18.20% | 16.64% | 15.67% | 16.24% | Upgrade
|
| Operating Margin | 6.53% | 6.98% | 10.82% | 10.19% | 8.36% | 3.22% | Upgrade
|
| Profit Margin | 4.27% | 4.45% | 7.77% | 6.98% | 5.02% | 2.78% | Upgrade
|
| Free Cash Flow Margin | -2.10% | 3.91% | 11.20% | 7.27% | 6.37% | 2.49% | Upgrade
|
| EBITDA | 295.27 | 340.61 | 836.78 | 830.28 | 380.17 | 113.86 | Upgrade
|
| EBITDA Margin | 7.62% | 8.90% | 11.73% | 10.83% | 9.49% | 5.10% | Upgrade
|
| D&A For EBITDA | 42.17 | 73.48 | 65.04 | 49.12 | 45.34 | 42.13 | Upgrade
|
| EBIT | 253.1 | 267.13 | 771.74 | 781.16 | 334.83 | 71.73 | Upgrade
|
| EBIT Margin | 6.53% | 6.98% | 10.82% | 10.19% | 8.36% | 3.22% | Upgrade
|
| Effective Tax Rate | 17.00% | 16.13% | 21.04% | 19.20% | 14.96% | 32.09% | Upgrade
|
| Revenue as Reported | 3,832 | 3,832 | 7,137 | 7,671 | 4,006 | 2,231 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.