Wice Logistics PCL (BKK:WICE)
Thailand · Delayed Price · Currency is THB 3.420
+0.080 (2.40%)
Aug 27, 2026, 2:12 PM ICT
Wice Logistics PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,168 | 4,656 | 4,099 | 3,728 | 7,135 | 7,669 |
Revenue Growth | 18.78% | 13.59% | 9.97% | -47.75% | -6.97% | 91.47% |
Gross Profit Gross Profit Growth | 616.02 | 642.03 | 665.05 | 720.29 | 1,299 | 1,276 |
Operating Income Operating Income Growth | 40.76 | 100.41 | 98.11 | 252.64 | 771.74 | 781.16 |
Net Income Net Income Growth | 90.93 | 122.14 | 97.73 | 164.32 | 554.06 | 535.53 |
Earnings Per Share EPS Growth | 0.14 | 0.19 | 0.15 | 0.25 | 0.85 | 0.82 |
EPS Growth | 42.06% | 24.97% | -40.15% | -70.03% | 3.46% | 166.32% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Air Freight Air Freight Growth | 1,135 | 944.14 | 873.32 | 926.63 | 1,616 | 1,785 |
Adjustments and Eliminations Adjustments and Eliminations Growth | -431.99 | -369.79 | -398.12 | -201.65 | -223 | -207 |
Cross Border Service Cross Border Service Growth | 2,083 | 1,816 | 1,333 | 1,261 | 1,534 | 1,927 |
Sea Freight Sea Freight Growth | 1,295 | 1,242 | 1,498 | 1,145 | 3,758 | 3,730 |
Supply Chain Solution Supply Chain Solution Growth | 1,087 | 1,024 | 793.25 | 568.65 | 417 | 402 |
Total Total Growth | 5,168 | 4,656 | 4,099 | 3,728 | 7,139 | 7,670 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 441.16 | 560.88 | 595.23 | 891.45 | 1,203 | 836.17 |
Total Debt Total Debt Growth | 303.98 | 319.74 | 271.22 | 322.98 | 410.99 | 382.72 |
Net Cash (Debt) Net Cash Growth | 137.19 | 241.15 | 324.01 | 568.47 | 792.36 | 453.44 |
Net Cash Growth | -60.65% | -25.57% | -43.00% | -28.26% | 74.74% | 97.37% |
Net Cash Per Share Net Cash Per Share Growth | 0.21 | 0.38 | 0.51 | 0.88 | 1.22 | 0.70 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 150.88 | 295.82 | 210.33 | 183.57 | 837.85 | 621.46 |
Capital Expenditures CapEx Growth | -48.41 | -41.54 | -164.53 | -21.6 | -38.89 | -63.55 |
Free Cash Flow Free Cash Flow Growth | 102.47 | 254.28 | 45.8 | 161.97 | 798.96 | 557.91 |
Free Cash Flow Growth | -74.06% | 455.19% | -71.72% | -79.73% | 43.20% | 118.56% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 11.92% | 13.79% | 16.22% | 19.32% | 18.20% | 16.64% |
Operating Margin | 0.79% | 2.16% | 2.39% | 6.78% | 10.82% | 10.19% |
Pretax Margin | 1.47% | 2.86% | 2.99% | 6.43% | 10.57% | 10.02% |
Profit Margin | 1.76% | 2.62% | 2.38% | 4.41% | 7.76% | 6.98% |
FCF Margin | 1.98% | 5.46% | 1.12% | 4.35% | 11.20% | 7.27% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.140 | 0.140 | 0.140 | 0.240 | 0.440 | 0.230 |
Dividend Per Share Growth | 0% | 0% | -41.67% | -45.45% | 91.30% | 64.29% |
Dividend Yield | 4.24% | 6.49% | 4.07% | 4.44% | 5.15% | 1.46% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 23.54 | 11.97 | 25.05 | 24.38 | 12.12 | 23.37 |
Forward PE | 15.18 | 9.12 | 11.85 | 15.06 | 11.33 | 22.52 |
P/FCF Ratio | 20.89 | 5.75 | 53.46 | 24.73 | 8.40 | 22.43 |
PS Ratio | 0.41 | 0.31 | 0.60 | 1.08 | 0.94 | 1.63 |