WIIK PCL (BKK:WIIK)
Thailand · Delayed Price · Currency is THB 1.210
-0.010 (-0.82%)
Sep 3, 2026, 4:36 PM ICT
WIIK PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,491 | 1,375 | 1,330 | 1,315 | 1,508 | 1,284 |
Other Revenue | 18.42 | 22.71 | 14.34 | 20.76 | 13.51 | 10.62 |
| 1,510 | 1,397 | 1,344 | 1,336 | 1,522 | 1,295 | |
Revenue Growth | 3.98% | 3.92% | 0.64% | -12.21% | 17.51% | -20.15% |
Cost of Revenue | 1,135 | 1,090 | 1,113 | 1,113 | 1,252 | 1,021 |
Gross Profit | 374.85 | 306.84 | 231.16 | 223.24 | 269.74 | 273.85 |
Selling, General & Admin | 232.95 | 201.12 | 167.45 | 159.49 | 157.48 | 141.2 |
Operating Expenses | 232.95 | 201.12 | 167.45 | 159.49 | 157.48 | 141.2 |
Operating Income | 141.9 | 105.72 | 63.71 | 63.74 | 112.26 | 132.65 |
Interest Expense | -15.43 | -18.03 | -13.81 | -12.85 | -11.45 | -23.62 |
Interest & Investment Income | 3.33 | 3.29 | 2.99 | 2.81 | 2.38 | 1.5 |
EBT Excluding Unusual Items | 129.8 | 90.97 | 52.89 | 53.71 | 103.19 | 110.53 |
Gain (Loss) on Sale of Investments | 0.41 | 0.29 | -0.43 | 1.99 | 9.36 | -1.17 |
Pretax Income | 130.2 | 91.27 | 52.46 | 55.69 | 112.54 | 109.36 |
Income Tax Expense | 26.07 | 18.42 | 8.48 | 6.28 | 16.76 | 17.54 |
Earnings From Continuing Operations | 104.13 | 72.84 | 43.98 | 49.41 | 95.78 | 91.82 |
Minority Interest in Earnings | -2.45 | -2.07 | -0.57 | -0.24 | -0.63 | -0.4 |
Net Income | 101.68 | 70.77 | 43.41 | 49.17 | 95.15 | 91.42 |
Net Income to Common | 101.68 | 70.77 | 43.41 | 49.17 | 95.15 | 91.42 |
Net Income Growth | 55.74% | 63.05% | -11.73% | -48.32% | 4.08% | -16.39% |
Shares Outstanding (Basic) | 838 | 838 | 838 | 838 | 838 | 674 |
Shares Outstanding (Diluted) | 838 | 838 | 838 | 838 | 838 | 674 |
Shares Change | - | - | - | 0.01% | 24.33% | 45.61% |
EPS (Basic) | 0.12 | 0.08 | 0.05 | 0.06 | 0.11 | 0.14 |
EPS (Diluted) | 0.12 | 0.08 | 0.05 | 0.06 | 0.11 | 0.14 |
EPS Growth | 55.74% | 63.05% | -11.73% | -48.33% | -16.28% | -42.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 309.65 | 231.59 | -57.11 | -29.88 | -19.87 | 88.86 |
Free Cash Flow Per Share | 0.37 | 0.28 | -0.07 | -0.04 | -0.02 | 0.13 |
Dividend Per Share | 0.055 | 0.055 | 0.040 | 0.060 | 0.060 | 0.090 |
Dividend Growth | 37.50% | 37.50% | -33.33% | 0% | -33.33% | -52.63% |
Gross Margin | 24.83% | 21.96% | 17.19% | 16.71% | 17.72% | 21.15% |
Operating Margin | 9.40% | 7.57% | 4.74% | 4.77% | 7.38% | 10.24% |
Profit Margin | 6.73% | 5.07% | 3.23% | 3.68% | 6.25% | 7.06% |
Free Cash Flow Margin | 20.51% | 16.58% | -4.25% | -2.24% | -1.31% | 6.86% |
EBITDA | 230.04 | 196.82 | 150.38 | 144.22 | 192.86 | 215.25 |
EBITDA Margin | 15.24% | 14.09% | 11.19% | 10.79% | 12.67% | 16.62% |
D&A For EBITDA | 88.14 | 91.1 | 86.67 | 80.48 | 80.6 | 82.6 |
EBIT | 141.9 | 105.72 | 63.71 | 63.74 | 112.26 | 132.65 |
EBIT Margin | 9.40% | 7.57% | 4.74% | 4.77% | 7.38% | 10.24% |
Effective Tax Rate | 20.03% | 20.19% | 16.17% | 11.28% | 14.89% | 16.04% |
Revenue as Reported | 1,510 | 1,398 | 1,344 | 1,338 | 1,531 | 1,294 |