Workpoint Entertainment PCL (BKK:WORK)
Thailand flag Thailand · Delayed Price · Currency is THB
3.440
-0.020 (-0.58%)
Aug 11, 2026, 9:57 AM ICT

BKK:WORK Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9292,0772,3402,4192,4392,228
Revenue Growth
-15.84%-11.22%-3.28%-0.80%9.47%1.56%
Gross Profit
528.69550.02387.75637.52819.84957.51
Operating Income
-25.05-16.22-236.359.54275.71439.11
Net Income
-37.64-21.88-201.0213.48171.41324.21
Earnings Per Share
-0.09-0.05-0.460.030.390.73
EPS Growth
----92.14%-47.13%103.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Business of Event Marketing
277.74256.09282.61158.51147.2659.7
Business of Sale of Goods and Rendering of Other Services
140.65149.6289.4272.9462.5670.3
Business of Television Programs
1,3031,3981,6441,8962,0872,075
Business of Concerts and Plays
208.18273.55323.97291.44142.122.35
Total
1,9292,0772,3402,4192,4392,228

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1772,2062,0262,0542,4622,660
Total Debt
155.86144.08166.33173.65183.07178.41
Net Cash (Debt)
2,0212,0621,8601,8812,2792,482
Net Cash Growth
1.82%10.83%-1.11%-17.46%-8.18%18.30%
Net Cash Per Share
4.684.674.214.265.165.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
99.63292.51254.7489.46401.24784.38
Capital Expenditures
-44.66-61.28-77.25-64.47-79.71-28.76
Free Cash Flow
54.97231.23177.45424.99321.54755.62
Free Cash Flow Growth
-63.82%30.31%-58.25%32.18%-57.45%21.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.41%26.48%16.57%26.35%33.62%42.98%
Operating Margin
-1.30%-0.78%-10.10%2.46%11.31%19.71%
Pretax Margin
-1.88%-0.63%-8.74%0.77%9.44%18.67%
Profit Margin
-1.95%-1.05%-8.59%0.56%7.03%14.55%
FCF Margin
2.85%11.13%7.58%17.57%13.18%33.92%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.2400.3300.580
Dividend Per Share Growth
-27.27%-43.10%107.14%
Dividend Yield
2.20%1.86%2.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---360.3446.8830.64
Forward PE
303.7928.82124.2917.6728.3322.26
P/FCF Ratio
27.636.9515.6811.4324.9913.15
PS Ratio
0.790.771.192.013.304.46