Workpoint Entertainment PCL (BKK:WORK)
3.440
-0.020 (-0.58%)
Aug 11, 2026, 9:57 AM ICT
BKK:WORK Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,929 | 2,077 | 2,340 | 2,419 | 2,439 | 2,228 |
Revenue Growth | -15.84% | -11.22% | -3.28% | -0.80% | 9.47% | 1.56% |
Gross Profit Gross Profit Growth | 528.69 | 550.02 | 387.75 | 637.52 | 819.84 | 957.51 |
Operating Income Operating Income Growth | -25.05 | -16.22 | -236.3 | 59.54 | 275.71 | 439.11 |
Net Income Net Income Growth | -37.64 | -21.88 | -201.02 | 13.48 | 171.41 | 324.21 |
Earnings Per Share EPS Growth | -0.09 | -0.05 | -0.46 | 0.03 | 0.39 | 0.73 |
EPS Growth | - | - | - | -92.14% | -47.13% | 103.76% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Business of Event Marketing Business of Event Marketing Growth | 277.74 | 256.09 | 282.61 | 158.51 | 147.26 | 59.7 |
Business of Sale of Goods and Rendering of Other Services Business of Sale of Goods and Rendering of Other Services Growth | 140.65 | 149.62 | 89.42 | 72.94 | 62.56 | 70.3 |
Business of Television Programs Business of Television Programs Growth | 1,303 | 1,398 | 1,644 | 1,896 | 2,087 | 2,075 |
Business of Concerts and Plays Business of Concerts and Plays Growth | 208.18 | 273.55 | 323.97 | 291.44 | 142.1 | 22.35 |
Total Total Growth | 1,929 | 2,077 | 2,340 | 2,419 | 2,439 | 2,228 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,177 | 2,206 | 2,026 | 2,054 | 2,462 | 2,660 |
Total Debt Total Debt Growth | 155.86 | 144.08 | 166.33 | 173.65 | 183.07 | 178.41 |
Net Cash (Debt) Net Cash Growth | 2,021 | 2,062 | 1,860 | 1,881 | 2,279 | 2,482 |
Net Cash Growth | 1.82% | 10.83% | -1.11% | -17.46% | -8.18% | 18.30% |
Net Cash Per Share Net Cash Per Share Growth | 4.68 | 4.67 | 4.21 | 4.26 | 5.16 | 5.62 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 99.63 | 292.51 | 254.7 | 489.46 | 401.24 | 784.38 |
Capital Expenditures CapEx Growth | -44.66 | -61.28 | -77.25 | -64.47 | -79.71 | -28.76 |
Free Cash Flow Free Cash Flow Growth | 54.97 | 231.23 | 177.45 | 424.99 | 321.54 | 755.62 |
Free Cash Flow Growth | -63.82% | 30.31% | -58.25% | 32.18% | -57.45% | 21.36% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 27.41% | 26.48% | 16.57% | 26.35% | 33.62% | 42.98% |
Operating Margin | -1.30% | -0.78% | -10.10% | 2.46% | 11.31% | 19.71% |
Pretax Margin | -1.88% | -0.63% | -8.74% | 0.77% | 9.44% | 18.67% |
Profit Margin | -1.95% | -1.05% | -8.59% | 0.56% | 7.03% | 14.55% |
FCF Margin | 2.85% | 11.13% | 7.58% | 17.57% | 13.18% | 33.92% |
| Fiscal Year | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.240 | 0.330 | 0.580 |
Dividend Per Share Growth | -27.27% | -43.10% | 107.14% |
Dividend Yield | 2.20% | 1.86% | 2.72% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 360.34 | 46.88 | 30.64 |
Forward PE | 303.79 | 28.82 | 124.29 | 17.67 | 28.33 | 22.26 |
P/FCF Ratio | 27.63 | 6.95 | 15.68 | 11.43 | 24.99 | 13.15 |
PS Ratio | 0.79 | 0.77 | 1.19 | 2.01 | 3.30 | 4.46 |