Workpoint Entertainment PCL (BKK:WORK)
Thailand flag Thailand · Delayed Price · Currency is THB
3.440
0.00 (0.00%)
Sep 3, 2026, 12:07 PM ICT

BKK:WORK Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8682,0772,3402,4192,4392,228
Revenue Growth
-17.87%-11.22%-3.28%-0.80%9.47%1.56%
Gross Profit
473.35550.02387.75637.52819.84957.51
Operating Income
-40.15-16.22-236.359.54275.71439.11
Net Income
-69.79-21.88-201.0213.48171.41324.21
Earnings Per Share
-0.14-0.05-0.460.030.390.73
EPS Growth
----92.14%-47.13%103.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Business of Event Marketing
288.35256.09282.61158.51147.2659.7
Business of Sale of Goods and Rendering of Other Services
151.64149.6289.4272.9462.5670.3
Business of Television Programs
1,1651,3981,6441,8962,0872,075
Business of Concerts and Plays
262.64273.55323.97291.44142.122.35
Total
1,8682,0772,3402,4192,4392,228

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,2442,2062,0262,0542,4622,660
Total Debt
150.55144.08166.33173.65183.07178.41
Net Cash (Debt)
2,0932,0621,8601,8812,2792,482
Net Cash Growth
3.95%10.83%-1.11%-17.46%-8.18%18.30%
Net Cash Per Share
4.314.674.214.265.165.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
218.91292.51254.7489.46401.24784.38
Capital Expenditures
-43.46-61.28-77.25-64.47-79.71-28.76
Free Cash Flow
175.44231.23177.45424.99321.54755.62
Free Cash Flow Growth
54.52%30.31%-58.25%32.18%-57.45%21.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.34%26.48%16.57%26.35%33.62%42.98%
Operating Margin
-2.15%-0.78%-10.10%2.46%11.31%19.71%
Pretax Margin
-3.29%-0.63%-8.74%0.77%9.44%18.67%
Profit Margin
-3.74%-1.05%-8.59%0.56%7.03%14.55%
FCF Margin
9.39%11.13%7.58%17.57%13.18%33.92%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.2400.3300.580
Dividend Per Share Growth
-27.27%-43.10%107.14%
Dividend Yield
2.20%1.86%2.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---360.3446.8830.64
Forward PE
303.7928.82124.2917.6728.3322.26
P/FCF Ratio
8.666.9515.6811.4324.9913.15
PS Ratio
0.810.771.192.013.304.46