Workpoint Entertainment Public Company Limited (BKK: WORK)
10.10
+0.20 (2.02%)
Sep 6, 2024, 4:39 PM ICT
WORK Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 1,335 | 1,278 | 1,697 | 1,877 | 1,615 | 1,236 | Upgrade
|
Short-Term Investments | 808.28 | 776.2 | 29.54 | 2.71 | 2.7 | 52.69 | Upgrade
|
Trading Asset Securities | - | - | 735.62 | 780.68 | 667.13 | 638.62 | Upgrade
|
Cash & Short-Term Investments | 2,143 | 2,054 | 2,462 | 2,660 | 2,285 | 1,928 | Upgrade
|
Cash Growth | -14.16% | -16.55% | -7.45% | 16.42% | 18.53% | -2.76% | Upgrade
|
Accounts Receivable | 251.04 | 311.07 | 333.13 | 285.54 | 312.39 | 339.85 | Upgrade
|
Other Receivables | 32.1 | 38.74 | 24.96 | 34.93 | 50.46 | 62.55 | Upgrade
|
Receivables | 285.04 | 351.71 | 363.26 | 325.68 | 371.82 | 410.39 | Upgrade
|
Inventory | 115.93 | 116.01 | 165.43 | 58.16 | 84.82 | 115.91 | Upgrade
|
Other Current Assets | 6.59 | 15.23 | 9.21 | 3.25 | 4.01 | 31.61 | Upgrade
|
Total Current Assets | 2,551 | 2,537 | 3,000 | 3,047 | 2,746 | 2,486 | Upgrade
|
Property, Plant & Equipment | 1,072 | 950.81 | 996 | 1,237 | 1,142 | 1,091 | Upgrade
|
Long-Term Investments | 542.55 | 506.91 | 181.1 | 194.75 | 162.69 | 112.66 | Upgrade
|
Other Intangible Assets | 717.54 | 870.88 | 834.73 | 564.93 | 888.84 | 1,097 | Upgrade
|
Long-Term Deferred Tax Assets | 93.98 | 89.17 | 69.27 | 81 | 80.68 | 72.74 | Upgrade
|
Other Long-Term Assets | 199.98 | 165.94 | 119.71 | 114.01 | 113.41 | 118.38 | Upgrade
|
Total Assets | 5,177 | 5,121 | 5,201 | 5,251 | 5,154 | 5,019 | Upgrade
|
Accounts Payable | 199.17 | 148.08 | 124.29 | 95.96 | 97.39 | 122.83 | Upgrade
|
Accrued Expenses | 1.81 | 90.65 | 123.13 | 102.1 | 170.72 | 157.82 | Upgrade
|
Current Portion of Leases | 17.35 | 17.54 | 13.79 | 12.31 | 11.25 | - | Upgrade
|
Current Income Taxes Payable | 2.7 | 2.31 | - | 25.45 | 0.05 | 1.41 | Upgrade
|
Current Unearned Revenue | 6 | - | 5.51 | 6.18 | 2.76 | 9.86 | Upgrade
|
Other Current Liabilities | 164.31 | 126.37 | 56.04 | 60.36 | 53.07 | 59.4 | Upgrade
|
Total Current Liabilities | 391.35 | 384.95 | 322.76 | 302.36 | 335.25 | 351.32 | Upgrade
|
Long-Term Leases | 148.49 | 156.1 | 169.28 | 166.1 | 175.79 | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 37.09 | 31.47 | 27.95 | 23.63 | 17.42 | 5.99 | Upgrade
|
Total Liabilities | 702.7 | 692.93 | 632.48 | 625.61 | 649.66 | 524.5 | Upgrade
|
Common Stock | 441.56 | 441.56 | 441.56 | 441.56 | 441.56 | 441.56 | Upgrade
|
Additional Paid-In Capital | 2,832 | 2,832 | 2,832 | 2,832 | 2,832 | 2,832 | Upgrade
|
Retained Earnings | 1,196 | 1,177 | 1,287 | 1,351 | 1,238 | 1,217 | Upgrade
|
Comprensive Income & Other | -29.07 | -24.27 | -7.82 | -2.91 | -6.29 | -1.73 | Upgrade
|
Total Common Equity | 4,440 | 4,426 | 4,553 | 4,621 | 4,506 | 4,489 | Upgrade
|
Minority Interest | 33.88 | 2.01 | 15.47 | 3.6 | -1.26 | 5.87 | Upgrade
|
Shareholders' Equity | 4,474 | 4,428 | 4,568 | 4,625 | 4,504 | 4,494 | Upgrade
|
Total Liabilities & Equity | 5,177 | 5,121 | 5,201 | 5,251 | 5,154 | 5,019 | Upgrade
|
Total Debt | 165.84 | 173.65 | 183.07 | 178.41 | 187.04 | - | Upgrade
|
Net Cash (Debt) | 1,978 | 1,881 | 2,279 | 2,482 | 2,098 | 1,928 | Upgrade
|
Net Cash Growth | -14.68% | -17.47% | -8.18% | 18.30% | 8.83% | 46.61% | Upgrade
|
Net Cash Per Share | 4.49 | 4.26 | 5.16 | 5.62 | 4.75 | 4.37 | Upgrade
|
Filing Date Shares Outstanding | 441.56 | 441.56 | 441.56 | 441.56 | 441.56 | 441.56 | Upgrade
|
Total Common Shares Outstanding | 441.56 | 441.56 | 441.56 | 441.56 | 441.56 | 441.56 | Upgrade
|
Working Capital | 2,160 | 2,152 | 2,677 | 2,745 | 2,410 | 2,134 | Upgrade
|
Book Value Per Share | 10.06 | 10.02 | 10.31 | 10.47 | 10.20 | 10.17 | Upgrade
|
Tangible Book Value | 3,723 | 3,555 | 3,718 | 4,056 | 3,617 | 3,392 | Upgrade
|
Tangible Book Value Per Share | 8.43 | 8.05 | 8.42 | 9.19 | 8.19 | 7.68 | Upgrade
|
Land | - | 153.73 | 153.73 | 153.73 | 153.73 | 153.73 | Upgrade
|
Buildings | - | 908.66 | 906.21 | 903.01 | 903.39 | 900.11 | Upgrade
|
Machinery | - | 1,230 | 1,187 | 1,147 | 1,117 | 1,085 | Upgrade
|
Construction In Progress | - | - | - | - | - | 2.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.