WP Energy PCL (BKK: WP)
Thailand
· Delayed Price · Currency is THB 3.620
+0.080 (2.26%)
Nov 21, 2024, 4:35 PM ICT
WP Energy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 18,763 | 17,933 | 15,323 | 11,564 | 11,878 | 14,154 | Upgrade
|
| Revenue | 18,763 | 17,933 | 15,323 | 11,564 | 11,878 | 14,154 | Upgrade
|
| Revenue Growth (YoY) | 5.73% | 17.03% | 32.51% | -2.64% | -16.08% | -3.89% | Upgrade
|
| Selling, General & Admin | 716.55 | 734.9 | 754.59 | 612.88 | 583.44 | 683.13 | Upgrade
|
| Other Operating Expenses | 18,100 | 17,261 | 14,597 | 10,979 | 11,237 | 13,421 | Upgrade
|
| Total Operating Expenses | 18,817 | 17,996 | 15,351 | 11,592 | 11,820 | 14,104 | Upgrade
|
| Operating Income | -53.87 | -62.47 | -27.73 | -28.31 | 57.66 | 50.44 | Upgrade
|
| Interest Expense | -25.71 | -27.32 | -24.99 | -26.34 | -20.74 | -3.43 | Upgrade
|
| Interest Income | 5.57 | 4.87 | 2.94 | 2.84 | 6.36 | 8.43 | Upgrade
|
| Net Interest Expense | -20.15 | -22.45 | -22.05 | -23.5 | -14.38 | 5 | Upgrade
|
| Other Non-Operating Income (Expenses) | 222.9 | 218.55 | 187.54 | 145.32 | 173.93 | 187.43 | Upgrade
|
| EBT Excluding Unusual Items | 143.2 | 133.63 | 137.75 | 93.51 | 217.21 | 242.87 | Upgrade
|
| Total Merger & Restructuring Charges | - | - | - | -0.51 | - | -0.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 37.38 | 27.46 | 17.71 | 25.29 | 14.07 | 115.45 | Upgrade
|
| Legal Settlements | - | - | - | - | -18 | - | Upgrade
|
| Pretax Income | 180.58 | 161.09 | 155.46 | 118.29 | 213.28 | 357.81 | Upgrade
|
| Income Tax Expense | 42.09 | 38.83 | 40.8 | 29.83 | 46.55 | 68.74 | Upgrade
|
| Earnings From Continuing Ops. | 138.5 | 122.26 | 114.66 | 88.47 | 166.74 | 289.06 | Upgrade
|
| Minority Interest in Earnings | 3.23 | 3.19 | 4.53 | 10.35 | 3.32 | 1.43 | Upgrade
|
| Net Income | 141.73 | 125.45 | 119.19 | 98.82 | 170.05 | 290.49 | Upgrade
|
| Net Income to Common | 141.73 | 125.45 | 119.19 | 98.82 | 170.05 | 290.49 | Upgrade
|
| Net Income Growth | 42.15% | 5.25% | 20.61% | -41.89% | -41.46% | -9.64% | Upgrade
|
| Shares Outstanding (Basic) | 521 | 517 | 519 | 517 | 512 | 519 | Upgrade
|
| Shares Outstanding (Diluted) | 521 | 517 | 519 | 517 | 512 | 519 | Upgrade
|
| Shares Change (YoY) | 3.59% | -0.30% | 0.31% | 0.93% | -1.23% | - | Upgrade
|
| EPS (Basic) | 0.27 | 0.24 | 0.23 | 0.19 | 0.33 | 0.56 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.24 | 0.23 | 0.19 | 0.33 | 0.56 | Upgrade
|
| EPS Growth | 37.22% | 5.57% | 20.24% | -42.43% | -40.73% | -9.64% | Upgrade
|
| Free Cash Flow | 54.06 | 96.56 | 99.99 | 254.85 | -108.49 | 179.15 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.19 | 0.19 | 0.49 | -0.21 | 0.35 | Upgrade
|
| Dividend Per Share | 0.280 | 0.280 | 0.250 | 0.150 | 0.200 | 0.250 | Upgrade
|
| Dividend Growth | 12.00% | 12.00% | 66.67% | -25.00% | -20.00% | - | Upgrade
|
| Profit Margin | 0.76% | 0.70% | 0.78% | 0.85% | 1.43% | 2.05% | Upgrade
|
| Free Cash Flow Margin | 0.29% | 0.54% | 0.65% | 2.20% | -0.91% | 1.27% | Upgrade
|
| EBITDA | 302.89 | 293.27 | 330.28 | 301.49 | 326.04 | 329.05 | Upgrade
|
| EBITDA Margin | 1.61% | 1.64% | 2.16% | 2.61% | 2.74% | 2.32% | Upgrade
|
| D&A For EBITDA | 356.76 | 355.74 | 358.01 | 329.8 | 268.38 | 278.62 | Upgrade
|
| EBIT | -53.87 | -62.47 | -27.73 | -28.31 | 57.66 | 50.44 | Upgrade
|
| EBIT Margin | -0.29% | -0.35% | -0.18% | -0.24% | 0.49% | 0.36% | Upgrade
|
| Effective Tax Rate | 23.31% | 24.11% | 26.25% | 25.21% | 21.82% | 19.21% | Upgrade
|
| Revenue as Reported | 18,763 | 17,933 | 15,323 | 11,564 | 11,878 | 14,154 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.