WP Energy PCL (BKK:WP)
Thailand flag Thailand · Delayed Price · Currency is THB
3.760
+0.040 (1.08%)
Aug 11, 2026, 9:57 AM ICT

WP Energy PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,01817,27318,77017,93315,32311,564
Revenue Growth
-7.78%-7.98%4.67%17.03%32.51%-2.64%
Net Income
159.89154.18143.73125.45119.1998.82
Earnings Per Share
0.310.300.280.240.230.19
EPS Growth
3.11%7.27%16.01%5.57%20.24%-42.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trading of LPG And Other Related Businesses
18,26418,45719,94719,06916,27112,157
Inter-Segment Operation
-1,472-1,415-1,423-1,357-1,176-788.75
Transportation
225.58229.74246221.07228.17195.31
Total
17,01817,27318,77017,93315,32311,564

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
813.38726.85728.3754.24890.53713.7
Total Debt
298.5423.17384.49480.89548.35491.27
Net Cash (Debt)
514.88303.68343.81273.36342.18222.43
Net Cash Growth
-1.85%-11.67%25.77%-20.11%53.84%-21.40%
Net Cash Per Share
1.000.590.670.530.660.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
475.5414.63402561.56485.21589.33
Capital Expenditures
-318.33-280.57-321.62-465-385.22-334.48
Free Cash Flow
157.17134.0780.3896.5699.99254.85
Free Cash Flow Growth
-36.52%66.78%-16.75%-3.44%-60.76%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
1.22%1.16%0.96%0.90%1.01%1.02%
Profit Margin
0.94%0.89%0.77%0.70%0.78%0.85%
FCF Margin
0.92%0.78%0.43%0.54%0.65%2.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.3000.2800.2500.150
Dividend Per Share Growth
0%0%7.14%12.00%66.67%-25.00%
Dividend Yield
8.06%8.62%10.22%9.15%7.46%4.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.0612.5212.3615.7919.5827.28
Forward PE
-10.8410.8410.8412.3316.00
P/FCF Ratio
12.2114.3922.1020.5123.3310.58
PS Ratio
0.110.110.100.110.150.23