Wattanapat Hospital Trang PCL (BKK:WPH)
Thailand · Delayed Price · Currency is THB 6.45
0.00 (0.00%)
Sep 3, 2026, 1:55 PM ICT
BKK:WPH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,418 | 2,330 | 2,032 | 1,460 | 1,145 | 1,226 |
Other Revenue | 12.62 | 15.22 | 10.66 | 9.35 | 7.59 | 7.08 |
| 2,431 | 2,345 | 2,043 | 1,469 | 1,153 | 1,233 | |
Revenue Growth | 8.69% | 14.80% | 39.06% | 27.39% | -6.51% | 73.61% |
Cost of Revenue | 1,637 | 1,560 | 1,394 | 1,094 | 821.26 | 793.99 |
Gross Profit | 793.92 | 784.81 | 649.17 | 375.45 | 331.82 | 439.39 |
Selling, General & Admin | 358.99 | 325.31 | 266.58 | 221.57 | 173.67 | 143 |
Operating Expenses | 358.99 | 325.31 | 266.58 | 221.57 | 173.67 | 143 |
Operating Income | 434.94 | 459.5 | 382.58 | 153.88 | 158.15 | 296.39 |
Interest Expense | -35.42 | -37.89 | -45.33 | -42.22 | -15.04 | -13.92 |
EBT Excluding Unusual Items | 399.52 | 421.61 | 337.26 | 111.66 | 143.11 | 282.47 |
Pretax Income | 399.52 | 421.61 | 337.26 | 111.66 | 143.11 | 282.47 |
Income Tax Expense | 56.11 | 63.45 | 54 | 16.61 | 27.82 | 40.68 |
Earnings From Continuing Operations | 343.41 | 358.16 | 283.25 | 95.05 | 115.29 | 241.79 |
Minority Interest in Earnings | -0.64 | -6.41 | -4.41 | -2.14 | 0.37 | -9.5 |
Net Income | 342.77 | 351.76 | 278.85 | 92.91 | 115.66 | 232.29 |
Net Income to Common | 342.77 | 351.76 | 278.85 | 92.91 | 115.66 | 232.29 |
Net Income Growth | -2.27% | 26.15% | 200.13% | -19.67% | -50.21% | - |
Shares Outstanding (Basic) | 715 | 704 | 706 | 649 | 649 | 649 |
Shares Outstanding (Diluted) | 715 | 704 | 706 | 649 | 649 | 649 |
Shares Change | 2.69% | -0.39% | 8.79% | - | - | - |
EPS (Basic) | 0.48 | 0.50 | 0.39 | 0.14 | 0.18 | 0.36 |
EPS (Diluted) | 0.48 | 0.50 | 0.39 | 0.14 | 0.18 | 0.36 |
EPS Growth | -4.82% | 26.65% | 175.87% | -19.67% | -50.21% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -173.35 | -325.27 | 123.65 | -215.2 | -114.37 | -59.58 |
Free Cash Flow Per Share | -0.24 | -0.46 | 0.17 | -0.33 | -0.18 | -0.09 |
Dividend Per Share | 0.081 | 0.081 | 0.002 | 0.092 | 0.102 | 0.092 |
Dividend Growth | 3776.19% | 3776.19% | -97.73% | -9.05% | 10.06% | 165.52% |
Gross Margin | 32.66% | 33.47% | 31.78% | 25.56% | 28.78% | 35.63% |
Operating Margin | 17.89% | 19.59% | 18.73% | 10.48% | 13.71% | 24.03% |
Profit Margin | 14.10% | 15.00% | 13.65% | 6.33% | 10.03% | 18.83% |
Free Cash Flow Margin | -7.13% | -13.87% | 6.05% | -14.65% | -9.92% | -4.83% |
EBITDA | 599.3 | 614.94 | 519.79 | 265.72 | 231.55 | 363.83 |
EBITDA Margin | 24.65% | 26.22% | 25.45% | 18.09% | 20.08% | 29.50% |
D&A For EBITDA | 164.37 | 155.44 | 137.21 | 111.84 | 73.4 | 67.43 |
EBIT | 434.94 | 459.5 | 382.58 | 153.88 | 158.15 | 296.39 |
EBIT Margin | 17.89% | 19.59% | 18.73% | 10.48% | 13.71% | 24.03% |
Effective Tax Rate | 14.04% | 15.05% | 16.01% | 14.88% | 19.44% | 14.40% |
Revenue as Reported | 2,431 | 2,345 | 2,043 | 1,469 | 1,153 | 1,233 |