Yggdrazil Group PCL (BKK:YGG)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1700
-0.0100 (-5.56%)
Aug 11, 2026, 10:49 AM ICT

Yggdrazil Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20.4373.01174.94312.58334.91284.61
Revenue Growth
-85.30%-58.27%-44.03%-6.67%17.67%25.63%
Gross Profit
-6.416.333.17120.63155.29128.73
Operating Income
-31.72-20.87-525.3368.78126.57111.08
Net Income
-36.37-25.41-547.8869.47122.13112.05
Earnings Per Share
-0.06-0.04-0.910.120.240.46
EPS Growth
----52.11%-47.95%98.07%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Computer Graphics (Incl. Fine-Tuning Computer Graph Wings)
10.2552.6254.79108.25127.03108.94
Games
3.6210.0964.5293.6584.3367.93
Animation
-10.3155.63110.68123.56107.75
Total
20.4373.01174.94312.58334.91284.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12.0114.5918.7728.88164.66233.12
Total Debt
9.469.8137.682.785.238.1
Net Cash (Debt)
2.564.78-18.9126.1159.44225.02
Net Cash Growth
29.40%---83.63%-29.14%10.10%
Net Cash Per Share
0.000.01-0.030.040.310.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-22.840.71-30.11-53.4734.39118.46
Capital Expenditures
---1.93-8.67-12.58-6.05
Free Cash Flow
-22.840.71-32.04-62.1421.81112.42
Free Cash Flow Growth
-----80.60%52.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-31.33%22.33%18.96%38.59%46.37%45.23%
Operating Margin
-155.26%-28.58%-300.29%22.00%37.79%39.03%
Pretax Margin
-175.96%-32.62%-308.33%21.69%36.99%40.26%
Profit Margin
-178.02%-34.80%-313.18%22.23%36.47%39.37%
FCF Margin
-111.77%0.97%-18.32%-19.88%6.51%39.50%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.2590.175
Dividend Per Share Growth
48.17%-21.65%
Dividend Yield
2.95%2.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---61.9643.6253.41
Forward PE
-1.291.7230.4333.4050.76
P/FCF Ratio
-288.01--244.2853.24
PS Ratio
5.302.802.0013.7715.9121.03