BME:AI Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	97.19	111.98	102.08	94.45	80.47
Revenue	97.19	111.98	102.08	94.45	80.47
Revenue Growth (YoY)	-13.21%	9.69%	8.08%	17.38%	-3.13%
Cost of Revenue	90.07	93.38	87.7	80.55	75.41
Gross Profit	7.12	18.59	14.39	13.91	5.06
Selling, General & Admin	-	0.08	0.15	1.04	-
Amortization of Goodwill & Intangibles	-	7.51	6.03	5.98	5.8
Other Operating Expenses	14.27	7.7	7.9	8.93	12.17
Operating Expenses	22.66	15.56	14.49	15.85	16.19
Operating Income	-15.54	3.04	-0.11	-1.94	-11.13
Interest Expense	-5.66	-7.66	-5.89	-3.5	-4.25
Interest & Investment Income	0.18	0.13	0.17	1.2	0.31
Currency Exchange Gain (Loss)	-2.29	0.45	-0.13	-1.11	-0.65
Other Non Operating Income (Expenses)	-1.18	-0.55	0.23	-2.86	-1.85
EBT Excluding Unusual Items	-24.49	-4.59	-5.73	-8.21	-17.57
Merger & Restructuring Charges	-	-	-	-	-0.75
Gain (Loss) on Sale of Assets	-	-	-0.01	0.01	0.1
Asset Writedown	-0.31	1.8	1.65	1.04	2.18
Pretax Income	-24.8	-2.79	-4.09	-7.16	-16.04
Income Tax Expense	0.24	-3.4	0.18	0.27	-0.69
Earnings From Continuing Operations	-25.04	0.61	-4.27	-7.43	-15.36
Minority Interest in Earnings	-0	0.05	0.04	0.04	0.06
Net Income	-25.04	0.66	-4.23	-7.38	-15.3
Net Income to Common	-25.04	0.66	-4.23	-7.38	-15.3
Shares Outstanding (Basic)	1,556	1,334	1,334	1,334	1,178
Shares Outstanding (Diluted)	1,556	1,334	1,334	1,334	1,178
Shares Change (YoY)	16.67%	-	-	13.21%	17.21%
EPS (Basic)	-0.02	0.00	-0.00	-0.01	-0.01
EPS (Diluted)	-0.02	0.00	-0.01	-0.01	-0.01
Free Cash Flow	-12.43	4.08	1.33	-13.92	-17.98
Free Cash Flow Per Share	-0.01	0.00	0.00	-0.01	-0.01
Gross Margin	7.32%	16.61%	14.09%	14.72%	6.28%
Operating Margin	-15.99%	2.71%	-0.10%	-2.05%	-13.83%
Profit Margin	-25.77%	0.59%	-4.15%	-7.82%	-19.01%
Free Cash Flow Margin	-12.78%	3.64%	1.31%	-14.74%	-22.34%
EBITDA	-7.15	6.95	5.02	2.29	-6.63
EBITDA Margin	-7.36%	6.21%	4.91%	2.42%	-8.24%
D&A For EBITDA	8.39	3.92	5.12	4.23	4.5
EBIT	-15.54	3.04	-0.11	-1.94	-11.13
EBIT Margin	-15.99%	2.71%	-0.10%	-2.05%	-13.83%
Advertising Expenses	-	0.08	0.15	0.12	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.