Airtificial Intelligence Structures, S.A. (BME:AI)
0.0898
+0.0046 (5.40%)
Oct 7, 2026, 2:50 PM CET
BME:AI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 90.85 | 93.99 | 110.08 | 100.15 | 91.96 | 79.54 |
Other Revenue | -1.02 | - | - | - | - | - |
| 89.84 | 93.99 | 110.08 | 100.15 | 91.96 | 79.54 | |
Revenue Growth | -19.41% | -14.61% | 9.91% | 8.91% | 15.62% | -2.24% |
Cost of Revenue | 91.62 | 90.07 | 93.38 | 87.7 | 80.55 | 75.41 |
Gross Profit | -1.79 | 3.93 | 16.7 | 12.46 | 11.41 | 4.12 |
Selling, General & Admin | - | - | 0.08 | 0.15 | 1.04 | - |
Amortization of Goodwill & Intangibles | - | - | 7.51 | 6.03 | 5.98 | 5.8 |
Other Operating Expenses | 10.21 | 11.07 | 5.8 | 5.97 | 6.44 | 11.24 |
Operating Expenses | 17.96 | 19.47 | 13.66 | 12.56 | 13.35 | 15.25 |
Operating Income | -19.75 | -15.54 | 3.04 | -0.11 | -1.94 | -11.13 |
Interest Expense | -5.83 | -5.66 | -7.66 | -5.89 | -3.5 | -4.25 |
Interest & Investment Income | 0.11 | 0.18 | 0.13 | 0.17 | 1.2 | 0.31 |
Currency Exchange Gain (Loss) | -0.72 | -2.29 | 0.45 | -0.13 | -1.11 | -0.65 |
Other Non Operating Income (Expenses) | -1.18 | -1.18 | -0.55 | 0.23 | -2.86 | -1.85 |
EBT Excluding Unusual Items | -27.37 | -24.49 | -4.59 | -5.73 | -8.21 | -17.57 |
Merger & Restructuring Charges | - | - | - | - | - | -0.75 |
Gain (Loss) on Sale of Assets | 19.27 | - | - | -0.01 | 0.01 | 0.1 |
Asset Writedown | -7.78 | -0.31 | 1.8 | 1.65 | 1.04 | 2.18 |
Pretax Income | -15.88 | -24.8 | -2.79 | -4.09 | -7.16 | -16.04 |
Income Tax Expense | 0.52 | 0.24 | -3.4 | 0.18 | 0.27 | -0.69 |
Earnings From Continuing Operations | -16.4 | -25.04 | 0.61 | -4.27 | -7.43 | -15.36 |
Minority Interest in Earnings | 0.05 | -0 | 0.05 | 0.04 | 0.04 | 0.06 |
Net Income | -16.35 | -25.04 | 0.66 | -4.23 | -7.38 | -15.3 |
Net Income to Common | -16.35 | -25.04 | 0.66 | -4.23 | -7.38 | -15.3 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 1,556 | 1,334 | 1,334 | 1,334 | 1,178 |
Shares Outstanding (Diluted) | - | 1,556 | 1,334 | 1,334 | 1,334 | 1,178 |
Shares Change | - | 16.67% | - | - | 13.21% | 17.21% |
EPS (Basic) | - | -0.02 | 0.00 | -0.00 | -0.01 | -0.01 |
EPS (Diluted) | - | -0.02 | 0.00 | -0.01 | -0.01 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -16.59 | -12.43 | 4.08 | 1.33 | -13.92 | -17.98 |
Free Cash Flow Per Share | - | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 |
Gross Margin | -1.99% | 4.18% | 15.17% | 12.44% | 12.41% | 5.18% |
Operating Margin | -21.98% | -16.53% | 2.76% | -0.10% | -2.11% | -13.99% |
Profit Margin | -18.20% | -26.64% | 0.60% | -4.23% | -8.03% | -19.23% |
Free Cash Flow Margin | -18.47% | -13.22% | 3.70% | 1.33% | -15.14% | -22.60% |
EBITDA | -11.99 | -7.15 | 6.95 | 5.02 | 2.29 | -6.63 |
EBITDA Margin | -13.35% | -7.61% | 6.31% | 5.01% | 2.49% | -8.33% |
D&A For EBITDA | 7.76 | 8.39 | 3.92 | 5.12 | 4.23 | 4.5 |
EBIT | -19.75 | -15.54 | 3.04 | -0.11 | -1.94 | -11.13 |
EBIT Margin | -21.98% | -16.53% | 2.76% | -0.10% | -2.11% | -13.99% |
Advertising Expenses | - | - | 0.08 | 0.15 | 0.12 | 0.16 |