Amper Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	281.73	419.47	369.38	323.37	307.71
Revenue Growth (YoY)	-32.84%	13.56%	14.23%	5.09%	57.99%
Cost of Revenue	97.77	172.12	152.71	127.55	119.01
Gross Profit	183.96	247.35	216.68	195.82	188.7
Selling, General & Admin	119.5	177.71	154.45	147.14	137.6
Other Operating Expenses	18.19	31.02	35.04	37.42	27.05
Operating Expenses	137.69	208.73	189.48	184.55	164.65
Operating Income	46.27	38.62	27.2	11.26	24.05
Interest Expense	-18.17	-14.63	-12.03	-6.34	-4.3
Interest & Investment Income	0.64	0.78	0.95	0.44	0.31
Earnings From Equity Investments	-	-	-	-	-0.1
Currency Exchange Gain (Loss)	0.86	-1.17	0.54	0.67	-1.47
Other Non Operating Income (Expenses)	-1.17	-0.8	-1.56	1.49	-
EBT Excluding Unusual Items	28.44	22.8	15.1	7.51	18.48
Asset Writedown	-26.51	-20.25	-14.98	-14.22	-11.52
Pretax Income	1.93	2.55	0.13	-6.71	6.96
Income Tax Expense	-2.48	-2.08	-1.99	-2.18	-1.88
Earnings From Continuing Operations	4.41	4.63	2.11	-4.52	8.85
Earnings From Discontinued Operations	-3.29	-3.81	-1.69	-1.21	-1.06
Net Income to Company	1.12	0.82	0.42	-5.74	7.79
Minority Interest in Earnings	0.26	-0.68	-1.92	1.01	-0.72
Net Income	1.38	0.14	-1.49	-4.73	7.07
Net Income to Common	1.38	0.14	-1.49	-4.73	7.07
Net Income Growth	873.24%	-	-	-	470.76%
Shares Outstanding (Basic)	1,839	1,497	1,129	1,109	1,093
Shares Outstanding (Diluted)	1,839	1,506	1,138	1,109	1,102
Shares Change (YoY)	22.15%	32.32%	2.64%	0.61%	-2.00%
EPS (Basic)	0.00	0.00	-0.00	-0.00	0.01
EPS (Diluted)	0.00	0.00	-0.00	-0.00	0.01
EPS Growth	698.94%	-	-	-	500.00%
Free Cash Flow	-57.9	-14.27	-21.23	-38.97	-22.81
Free Cash Flow Per Share	-0.03	-0.01	-0.02	-0.04	-0.02
Gross Margin	65.30%	58.97%	58.66%	60.56%	61.32%
Operating Margin	16.42%	9.21%	7.36%	3.48%	7.81%
Profit Margin	0.49%	0.03%	-0.40%	-1.46%	2.30%
Free Cash Flow Margin	-20.55%	-3.40%	-5.75%	-12.05%	-7.41%
EBITDA	61.46	45.04	34.01	20.82	31.42
EBITDA Margin	21.81%	10.74%	9.21%	6.44%	10.21%
D&A For EBITDA	15.19	6.42	6.82	9.56	7.37
EBIT	46.27	38.62	27.2	11.26	24.05
EBIT Margin	16.42%	9.21%	7.36%	3.48%	7.81%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.