Amper, S.A. (BME:AMP)
4.716
-0.006 (-0.13%)
Aug 27, 2026, 5:35 PM CET
Amper Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 103.48 | 129.13 | 32.34 | 25.63 | 23.19 | 31.61 |
Short-Term Investments | 3.09 | 0.79 | 2.51 | 4.51 | 7.09 | 2.58 |
Cash & Short-Term Investments | 106.57 | 129.92 | 34.85 | 30.14 | 30.28 | 34.19 |
Cash Growth | 158.05% | 272.74% | 15.65% | -0.47% | -11.43% | -4.32% |
Accounts Receivable | 156.89 | 128.88 | 113.47 | 137.33 | 128.9 | 122.52 |
Other Receivables | 6.38 | 8.68 | 8.53 | 9.86 | 8.99 | 9.76 |
Receivables | 163.27 | 138.56 | 123.34 | 147.19 | 137.89 | 132.28 |
Inventory | 28.5 | 18.88 | 18.74 | 16.54 | 15.82 | 14.41 |
Other Current Assets | - | 1.16 | 1.54 | 4.55 | 3.26 | 2.94 |
Total Current Assets | 298.34 | 288.52 | 178.47 | 198.41 | 187.24 | 183.81 |
Property, Plant & Equipment | 123.61 | 114.15 | 55.87 | 57.03 | 43.95 | 27.79 |
Long-Term Investments | 8.39 | 3.76 | 2.96 | 6.89 | 3.98 | 2.46 |
Goodwill | 31.13 | 45.27 | 26.73 | 26.88 | 27.1 | 27.01 |
Other Intangible Assets | 97.32 | 70.17 | 65.12 | 66.47 | 64.19 | 62.47 |
Long-Term Accounts Receivable | - | - | - | 4.9 | 7.79 | 1.45 |
Long-Term Deferred Tax Assets | 26.21 | 26.06 | 17.23 | 14.13 | 12.45 | 8.71 |
Other Long-Term Assets | - | 2.8 | 60.64 | - | - | - |
Total Assets | 584.99 | 552.18 | 408.41 | 374.71 | 346.7 | 313.69 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 67.38 | 74.79 | 81.38 | 109.26 | 95.32 | 76.29 |
Accrued Expenses | - | 11.83 | 14.73 | 16.17 | 16.13 | 18.47 |
Current Portion of Long-Term Debt | 86.77 | 78.73 | 43.3 | 95.56 | 89.34 | 69.04 |
Current Portion of Leases | - | 3.29 | 2.81 | 3.37 | 1.39 | 1.05 |
Current Income Taxes Payable | 8.48 | 1.31 | 0.6 | 0.97 | 0.41 | 0.21 |
Other Current Liabilities | 39.18 | 16.64 | 68.4 | 10.67 | 14.77 | 23.25 |
Total Current Liabilities | 201.8 | 186.59 | 211.21 | 236 | 217.35 | 188.31 |
Long-Term Debt | 149.86 | 33.88 | 25.84 | 36.04 | 44.07 | 26.78 |
Long-Term Leases | 11.34 | 13.6 | 6.53 | 10.36 | 8.95 | 8.46 |
Long-Term Unearned Revenue | 1.99 | 4.27 | 0.56 | 0.07 | 0.12 | 0.15 |
Long-Term Deferred Tax Liabilities | 7.04 | 3.14 | 4.03 | 3.63 | 4.96 | 6.38 |
Other Long-Term Liabilities | 66.9 | 163.74 | 96.94 | 11.52 | 18.08 | 16.03 |
Total Liabilities | 438.93 | 405.23 | 345.11 | 297.61 | 293.52 | 246.1 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 113.81 | 113.81 | 74.83 | 74.83 | 55.43 | 55.43 |
Additional Paid-In Capital | 87.45 | 87.45 | 22.12 | 22.12 | 10.48 | 10.48 |
Retained Earnings | 0.56 | -44.14 | -28.07 | -14.97 | -12.69 | 0.86 |
Comprehensive Income & Other | -56.25 | -10.89 | -7.24 | -6.93 | -3.19 | -2.93 |
Total Common Equity | 145.58 | 146.22 | 61.65 | 75.07 | 50.03 | 63.84 |
Minority Interest | 0.49 | 0.72 | 1.65 | 2.04 | 3.15 | 3.74 |
Shareholders' Equity | 146.07 | 146.95 | 63.3 | 77.1 | 53.19 | 67.59 |
Total Liabilities & Equity | 584.99 | 552.18 | 408.41 | 374.71 | 346.7 | 313.69 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 247.96 | 129.51 | 78.48 | 145.33 | 143.74 | 105.33 |
Net Cash (Debt) | -141.39 | 0.41 | -43.62 | -115.19 | -113.46 | -71.14 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | - | 0.01 | -0.72 | -2.53 | -2.56 | -1.61 |
Filing Date Shares Outstanding | - | 91.04 | 59.87 | 59.87 | 44.35 | 44.35 |
Total Common Shares Outstanding | - | 91.04 | 59.87 | 59.87 | 44.35 | 44.35 |
Working Capital | 96.54 | 101.93 | -32.74 | -37.59 | -30.1 | -4.5 |
Book Value Per Share | - | 1.61 | 1.03 | 1.25 | 1.13 | 1.44 |
Tangible Book Value | 17.13 | 30.79 | -30.19 | -18.29 | -41.26 | -25.63 |
Tangible Book Value Per Share | - | 0.34 | -0.50 | -0.31 | -0.93 | -0.58 |
Land | - | 31.86 | 15.9 | 12.05 | 6.87 | 7.73 |
Machinery | - | 37.05 | 1.23 | 12.18 | 11.97 | 17.86 |
Order Backlog | - | 695.09 | 540 | 385.9 | 414 | 282.08 |